T
Thai Union Group PCL
SET:TU
Thai Union Group PCL
SET:TU
Price:
15.6 THB
Market Closed
Updated:
Jun 16, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
Thai Union Group PCL
Income Statement
Earnings Waterfall
Thai Union Group PCL
Thai Union Group PCL
|
Revenue
|
136.7B
THB
|
|
Cost of Revenue
|
-112.7B
THB
|
|
Gross Profit
|
24.1B
THB
|
|
Operating Expenses
|
-15.8B
THB
|
|
Operating Income
|
8.3B
THB
|
|
Other Expenses
|
-22.4B
THB
|
|
Net Income
|
-14.1B
THB
|
Income Statement
Thai Union Group PCL
Thai Union Group PCL
Currency: THB
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
116 319
N/A
|
118 458
+2%
|
119 417
+1%
|
121 402
+2%
|
122 059
+1%
|
122 443
+0%
|
124 622
+2%
|
124 904
+0%
|
127 509
+2%
|
131 268
+3%
|
133 716
+2%
|
134 375
+0%
|
134 593
+0%
|
134 132
0%
|
133 934
0%
|
134 937
+1%
|
132 839
-2%
|
132 674
0%
|
131 991
-1%
|
133 285
+1%
|
133 284
0%
|
131 722
-1%
|
129 391
-2%
|
126 275
-2%
|
128 009
+1%
|
128 846
+1%
|
131 793
+2%
|
132 402
+0%
|
132 424
+0%
|
135 256
+2%
|
136 011
+1%
|
141 048
+4%
|
146 195
+4%
|
149 258
+2%
|
154 475
+3%
|
155 586
+1%
|
151 966
-2%
|
147 078
-3%
|
140 237
-5%
|
136 153
-3%
|
136 721
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(100 605)
|
(101 355)
|
(101 153)
|
(102 382)
|
(103 431)
|
(103 508)
|
(105 299)
|
(104 937)
|
(106 490)
|
(109 978)
|
(113 123)
|
(114 448)
|
(115 111)
|
(115 131)
|
(114 914)
|
(115 628)
|
(114 692)
|
(114 768)
|
(113 634)
|
(114 393)
|
(113 331)
|
(111 146)
|
(109 145)
|
(106 165)
|
(107 240)
|
(107 415)
|
(109 110)
|
(108 985)
|
(108 539)
|
(110 593)
|
(111 285)
|
(115 321)
|
(119 621)
|
(122 905)
|
(127 114)
|
(128 380)
|
(126 198)
|
(122 147)
|
(116 471)
|
(112 928)
|
(112 671)
|
|
| Gross Profit |
15 715
N/A
|
17 104
+9%
|
18 265
+7%
|
19 020
+4%
|
18 628
-2%
|
18 935
+2%
|
19 323
+2%
|
19 967
+3%
|
21 018
+5%
|
21 289
+1%
|
20 592
-3%
|
19 927
-3%
|
19 482
-2%
|
19 002
-2%
|
19 021
+0%
|
19 310
+2%
|
18 147
-6%
|
17 905
-1%
|
18 355
+3%
|
18 892
+3%
|
19 953
+6%
|
20 576
+3%
|
20 246
-2%
|
20 110
-1%
|
20 769
+3%
|
21 432
+3%
|
22 682
+6%
|
23 418
+3%
|
23 885
+2%
|
24 663
+3%
|
24 726
+0%
|
25 727
+4%
|
26 574
+3%
|
26 353
-1%
|
27 361
+4%
|
27 206
-1%
|
25 768
-5%
|
24 931
-3%
|
23 766
-5%
|
23 225
-2%
|
24 050
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 830)
|
(9 892)
|
(10 382)
|
(11 145)
|
(11 235)
|
(11 335)
|
(11 475)
|
(11 532)
|
(11 783)
|
(11 982)
|
(11 818)
|
(12 289)
|
(12 697)
|
(12 875)
|
(13 242)
|
(13 289)
|
(12 942)
|
(14 395)
|
(14 570)
|
(14 856)
|
(14 772)
|
(15 421)
|
(15 243)
|
(15 657)
|
(16 189)
|
(14 470)
|
(15 268)
|
(14 857)
|
(15 000)
|
(15 565)
|
(15 799)
|
(16 545)
|
(17 634)
|
(18 226)
|
(18 749)
|
(18 172)
|
(17 664)
|
(16 836)
|
(15 923)
|
(15 681)
|
(15 770)
|
|
| Selling, General & Administrative |
(10 945)
|
(11 018)
|
(11 511)
|
(12 031)
|
(12 141)
|
(12 285)
|
(12 483)
|
(12 177)
|
(12 594)
|
(12 968)
|
(12 752)
|
(13 122)
|
(13 433)
|
(13 344)
|
(13 856)
|
(14 388)
|
(13 977)
|
(15 656)
|
(15 618)
|
(15 166)
|
(15 700)
|
(16 396)
|
(16 374)
|
(15 722)
|
(16 415)
|
(14 434)
|
(15 245)
|
(14 958)
|
(15 721)
|
(16 331)
|
(16 508)
|
(16 814)
|
(18 522)
|
(19 161)
|
(19 642)
|
(18 500)
|
(18 512)
|
(17 567)
|
(16 625)
|
(15 694)
|
(16 388)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(483)
|
0
|
0
|
0
|
(544)
|
0
|
0
|
0
|
(638)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
0
|
(619)
|
0
|
|
| Other Operating Expenses |
1 115
|
1 127
|
1 130
|
886
|
907
|
949
|
1 007
|
644
|
811
|
987
|
935
|
833
|
737
|
470
|
615
|
1 100
|
1 037
|
1 263
|
1 050
|
793
|
928
|
976
|
1 131
|
608
|
226
|
(36)
|
(24)
|
739
|
721
|
766
|
709
|
926
|
888
|
935
|
893
|
983
|
848
|
731
|
702
|
632
|
618
|
|
| Operating Income |
5 886
N/A
|
7 214
+23%
|
7 884
+9%
|
7 875
0%
|
7 395
-6%
|
7 601
+3%
|
7 849
+3%
|
8 435
+7%
|
9 235
+9%
|
9 307
+1%
|
8 774
-6%
|
7 638
-13%
|
6 785
-11%
|
6 126
-10%
|
5 779
-6%
|
6 021
+4%
|
5 206
-14%
|
3 512
-33%
|
3 786
+8%
|
4 035
+7%
|
5 181
+28%
|
5 155
-1%
|
5 003
-3%
|
4 453
-11%
|
4 580
+3%
|
6 962
+52%
|
7 414
+6%
|
8 561
+15%
|
8 884
+4%
|
9 098
+2%
|
8 927
-2%
|
9 181
+3%
|
8 940
-3%
|
8 128
-9%
|
8 612
+6%
|
9 034
+5%
|
8 104
-10%
|
8 096
0%
|
7 843
-3%
|
7 543
-4%
|
8 280
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 362)
|
(1 376)
|
(1 034)
|
(1 068)
|
(99)
|
(366)
|
(621)
|
(80)
|
(901)
|
(545)
|
(661)
|
(923)
|
(257)
|
(121)
|
272
|
661
|
803
|
965
|
878
|
271
|
(306)
|
(502)
|
(556)
|
91
|
(340)
|
(752)
|
(588)
|
(1 279)
|
(792)
|
(270)
|
(235)
|
(98)
|
(302)
|
(806)
|
(956)
|
(598)
|
(1 902)
|
(2 259)
|
(3 332)
|
(1 632)
|
(1 740)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
109
|
117
|
74
|
(116)
|
5
|
(1)
|
73
|
(3)
|
(10)
|
(10)
|
(58)
|
(71)
|
(89)
|
(114)
|
(258)
|
(244)
|
(294)
|
(268)
|
(137)
|
(99)
|
(108)
|
|
| Total Other Income |
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4 523
N/A
|
5 837
+29%
|
6 850
+17%
|
6 807
-1%
|
7 297
+7%
|
7 236
-1%
|
7 228
0%
|
8 355
+16%
|
8 333
0%
|
8 761
+5%
|
8 112
-7%
|
6 715
-17%
|
6 528
-3%
|
6 005
-8%
|
6 050
+1%
|
6 682
+10%
|
6 009
-10%
|
4 477
-25%
|
4 665
+4%
|
4 489
-4%
|
4 984
+11%
|
4 770
-4%
|
4 520
-5%
|
4 428
-2%
|
4 244
-4%
|
6 209
+46%
|
6 899
+11%
|
7 279
+6%
|
8 083
+11%
|
8 818
+9%
|
8 635
-2%
|
9 013
+4%
|
8 549
-5%
|
7 207
-16%
|
7 398
+3%
|
8 192
+11%
|
5 908
-28%
|
5 569
-6%
|
4 374
-21%
|
5 813
+33%
|
6 432
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(697)
|
(698)
|
(729)
|
(1 040)
|
(1 039)
|
(1 219)
|
(1 374)
|
(1 350)
|
(1 400)
|
(1 555)
|
(1 123)
|
(583)
|
(432)
|
19
|
116
|
65
|
277
|
296
|
73
|
(121)
|
(161)
|
121
|
(11)
|
(158)
|
(279)
|
(680)
|
(709)
|
(724)
|
(774)
|
(864)
|
(807)
|
(742)
|
(355)
|
222
|
609
|
840
|
894
|
746
|
750
|
620
|
250
|
|
| Income from Continuing Operations |
3 826
|
5 139
|
6 121
|
5 767
|
6 257
|
6 016
|
5 853
|
7 004
|
6 934
|
7 207
|
6 990
|
6 132
|
6 097
|
6 025
|
6 167
|
6 747
|
6 286
|
4 773
|
4 738
|
4 368
|
4 822
|
4 892
|
4 509
|
4 270
|
3 965
|
5 529
|
6 190
|
6 555
|
7 309
|
7 954
|
7 827
|
8 272
|
8 194
|
7 429
|
8 007
|
9 032
|
6 802
|
6 315
|
5 123
|
6 433
|
6 682
|
|
| Income to Minority Interest |
(699)
|
(849)
|
(913)
|
(676)
|
(596)
|
(570)
|
(516)
|
(616)
|
(684)
|
(699)
|
(698)
|
(606)
|
(554)
|
(496)
|
(461)
|
(471)
|
(479)
|
(469)
|
(411)
|
(398)
|
(373)
|
(351)
|
(367)
|
(352)
|
(340)
|
(315)
|
(305)
|
(263)
|
(237)
|
(269)
|
(274)
|
(259)
|
(238)
|
(192)
|
(177)
|
(265)
|
(388)
|
(496)
|
(629)
|
(733)
|
(851)
|
|
| Net Income (Common) |
3 128
N/A
|
4 291
+37%
|
5 209
+21%
|
5 092
-2%
|
5 661
+11%
|
5 445
-4%
|
5 337
-2%
|
7 404
+39%
|
7 415
+0%
|
7 337
-1%
|
7 117
-3%
|
5 798
-19%
|
5 700
-2%
|
5 893
+3%
|
6 022
+2%
|
5 989
-1%
|
5 426
-9%
|
4 015
-26%
|
3 602
-10%
|
3 256
-10%
|
3 661
+12%
|
3 762
+3%
|
3 826
+2%
|
3 816
0%
|
3 483
-9%
|
5 014
+44%
|
5 621
+12%
|
5 945
+6%
|
6 732
+13%
|
7 359
+9%
|
7 240
-2%
|
7 713
+7%
|
7 656
-1%
|
6 937
-9%
|
7 530
+9%
|
6 838
-9%
|
6 114
-11%
|
5 519
-10%
|
4 194
-24%
|
(14 233)
N/A
|
(14 103)
+1%
|
|
| EPS (Diluted) |
0.65
N/A
|
0.93
+43%
|
1.08
+16%
|
1.07
-1%
|
1.2
+12%
|
1.14
-5%
|
1.12
-2%
|
1.55
+38%
|
1.55
N/A
|
1.52
-2%
|
1.49
-2%
|
1.21
-19%
|
1.19
-2%
|
1.22
+3%
|
1.26
+3%
|
1.25
-1%
|
1.13
-10%
|
0.84
-26%
|
0.75
-11%
|
0.68
-9%
|
0.76
+12%
|
0.78
+3%
|
0.8
+3%
|
0.79
-1%
|
0.74
-6%
|
1.06
+43%
|
1.19
+12%
|
1.27
+7%
|
1.44
+13%
|
1.58
+10%
|
1.56
-1%
|
1.66
+6%
|
1.64
-1%
|
1.49
-9%
|
1.62
+9%
|
1.46
-10%
|
1.31
-10%
|
1.19
-9%
|
0.96
-19%
|
-3.14
N/A
|
-3.17
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
