TURTLE Relative Valuation - Super Turtle PCL

Watchlist Manager

Watchlist

Price: 2.84 THB 4.41% Market Closed

Market Cap: ฿4.5B

Relative Value

The Relative Value of one TURTLE stock under the Base Case scenario is 0.75 THB. Compared to the current market price of 2.84 THB, Super Turtle PCL is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TURTLE Relative Value

Base Case

Overvaluation 74%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Super Turtle PCL SET:TURTLE	4.5B THB	7	-15	-5.5	-4.1
US		News Corp NASDAQ:NWSA	12.7B USD	2	11	9.9	15.6
US		New York Times Co NYSE:NYT	11.1B USD	3.9	32.3	19.6	23.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
UK		Pearson PLC LSE:PSON	5.8B GBP	1.7	13.3	8.9	12.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	5B ZAR	0.7	8.3	2.4	3.5
CN		China Literature Ltd HKEX:772	35B HKD	4.4	231.2	-39.9	-39.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.3B EUR	1.8	20.6	6.5	11
CN		People.cn Co Ltd SSE:603000	25.8B CNY	12.6	138.3	135.4	135.4
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.7B CNY	1.9	13.1	16.2	16.2
CN		COL Digital Publishing Group Co Ltd SZSE:300364	22.4B CNY	16.5	-39	-44.7	-44.7

				Revenue Growth	P/S to Growth
TH	S	Super Turtle PCL SET:TURTLE	Average P/S: 5.6 7	N/A	N/A
US		News Corp NASDAQ:NWSA	2	4%	0.5
US		New York Times Co NYSE:NYT	3.9	6%	0.7
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
UK		Pearson PLC LSE:PSON	1.7	4%	0.4
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
CN		China Literature Ltd HKEX:772	4.4	2%	2.2
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.4
CN		People.cn Co Ltd SSE:603000	12.6	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		COL Digital Publishing Group Co Ltd SZSE:300364	16.5	17%	1

				Earnings Growth	PEG
TH	S	Super Turtle PCL SET:TURTLE	Average P/E: 52.7 Negative Multiple: -15	N/A	N/A
US		News Corp NASDAQ:NWSA	11	-14%	N/A
US		New York Times Co NYSE:NYT	32.3	15%	2.2
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
UK		Pearson PLC LSE:PSON	13.3	4%	3.3
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8.3	N/A	N/A
CN		China Literature Ltd HKEX:772	231.2	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	20.6	72%	0.3
CN		People.cn Co Ltd SSE:603000	138.3	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	13.1	11%	1.2
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -39	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Super Turtle PCL SET:TURTLE	Average EV/EBITDA: 27.6 Negative Multiple: -5.5	N/A	N/A
US		News Corp NASDAQ:NWSA	9.9	8%	1.2
US		New York Times Co NYSE:NYT	19.6	N/A	N/A
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
UK		Pearson PLC LSE:PSON	8.9	6%	1.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	2.4	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -39.9	22%	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.5	5%	1.3
CN		People.cn Co Ltd SSE:603000	135.4	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.2	17%	1
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -44.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	S	Super Turtle PCL SET:TURTLE	Average EV/EBIT: 37.1 Negative Multiple: -4.1	N/A	N/A
US		News Corp NASDAQ:NWSA	15.6	11%	1.4
US		New York Times Co NYSE:NYT	23.3	N/A	N/A
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
UK		Pearson PLC LSE:PSON	12.5	9%	1.4
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -39.9	29%	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11	12%	0.9
CN		People.cn Co Ltd SSE:603000	135.4	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.2	N/A	N/A
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -44.7	N/A	N/A

Super Turtle PCL
SET:TURTLE

Relative Value

Valuation Multiples

Multiples Across Competitors

TURTLE Competitors Multiples
Super Turtle PCL Competitors

See Also

Company

Help

Tools

Stocks

Super Turtle PCL SET:TURTLE

Relative Value

Valuation Multiples

Multiples Across Competitors

TURTLE Competitors Multiples Super Turtle PCL Competitors

See Also

Company

Help

Tools

Stocks

Super Turtle PCL
SET:TURTLE

TURTLE Competitors Multiples
Super Turtle PCL Competitors