Intrinsic Value

The intrinsic value of UAC Global PCL (UAC) under the Base Case is 2.81 THB per share. Compared with the current market price of 2.46 THB, the stock appears Undervalued by 12% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -1% a year over the next five years, less than a third of its five-year pace of 6%. Operating margin ends at 4.7% by 2031, above its five-year average of 4.1%.

Do our valuations actually work? See backtest results .

UAC Intrinsic Value
฿2.81
Undervaluation 12%
Intrinsic Value
Price ฿2.46
U

UAC is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor UAC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿2.25
Get notified when the price drops into your buy zone
Intrinsic Value ฿2.81
Current Price ฿2.46
Margin of Safety 20% ฿2.25
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to UAC

Fundamental Analysis

What UAC Global PCL Does

Trading Companies & Distributors Industrials

UAC Global PCL is a Thai company that sells industrial chemicals and related raw materials, and it also has businesses tied to energy and utilities. On the chemical side, it acts as a supplier and distributor to manufacturers that need inputs for production processes. In its energy-related businesses, it participates in projects that generate and sell electricity or fuel from industrial and agricultural resources.

Headquarters
Thailand TH
Employees
116
IPO date
Oct 11, 2010
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
UAC Global PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one UAC stock?

The intrinsic value for UAC Global PCL (UAC) under the Base Case is 2.81 THB.

Is UAC stock undervalued or overvalued?

Compared with the current market price of 2.46 THB, the stock appears Undervalued by 12% .

Back to Top