U

UAC Global PCL
SET:UAC

Watchlist Manager
UAC Global PCL
SET:UAC
Watchlist
Price: 2.68 THB Market Closed
Market Cap: 1.8B THB

Relative Value

The Relative Value of one UAC stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.68 THB, UAC Global PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
37
Median 3Y
1.4
Median 5Y
1.6
Industry
0.7
vs History
53
vs Industry
25
Median 3Y
12.4
Median 5Y
12.7
Industry
15.3
vs History
68
vs Industry
40
Median 3Y
10.3
Median 5Y
14.5
Industry
8.6
vs History
vs Industry
4
Median 3Y
-10.5
Median 5Y
-15.7
Industry
14.7
vs History
92
vs Industry
44
Median 3Y
1.3
Median 5Y
1.6
Industry
1.2
vs History
85
vs Industry
48
Median 3Y
1.4
Median 5Y
2
Industry
0.9
vs History
85
vs Industry
44
Median 3Y
6.3
Median 5Y
11.8
Industry
4.4
vs History
92
vs Industry
38
Median 3Y
11.9
Median 5Y
16.6
Industry
9.1
vs History
87
vs Industry
8
Median 3Y
19.9
Median 5Y
46.5
Industry
12.2
vs History
68
vs Industry
50
Median 3Y
10.3
Median 5Y
18.5
Industry
9.8
vs History
15
vs Industry
15
Median 3Y
5.7
Median 5Y
-5.2
Industry
11.4
vs History
77
vs Industry
63
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

UAC Competitors Multiples
UAC Global PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
UAC Global PCL
SET:UAC
1.8B THB 0.8 12.3 6.5 11.8
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.2B USD 3.3 21 9.2 16.3
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48B USD 2.7 27.7 18.2 20
US
Fastenal Co
NASDAQ:FAST
46.5B USD 5.8 37.9 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
43.4B USD 1.4 22.2 15.2 17.3
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
UAC Global PCL
SET:UAC
Average EV/EBITDA: 16.4
6.5
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.2
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.2
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
UAC Global PCL
SET:UAC
Average EV/EBIT: 24.5
11.8
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.3
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A