U

UAC Global PCL
SET:UAC

Watchlist Manager
UAC Global PCL
SET:UAC
Watchlist
Price: 2.6 THB -1.52%
Market Cap: 1.7B THB

Relative Value

The Relative Value of one UAC stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.6 THB, UAC Global PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
37
Median 3Y
1.4
Median 5Y
1.6
Industry
0.7
vs History
60
vs Industry
25
Median 3Y
12.6
Median 5Y
12.7
Industry
15.1
vs History
69
vs Industry
40
Median 3Y
13.8
Median 5Y
14.5
Industry
8.8
vs History
vs Industry
4
Median 3Y
-11.3
Median 5Y
-15.8
Industry
15.7
vs History
93
vs Industry
44
Median 3Y
1.3
Median 5Y
1.6
Industry
1.2
vs History
87
vs Industry
48
Median 3Y
1.7
Median 5Y
2
Industry
0.9
vs History
87
vs Industry
44
Median 3Y
8
Median 5Y
11.8
Industry
4.5
vs History
93
vs Industry
38
Median 3Y
12.1
Median 5Y
16.6
Industry
9
vs History
88
vs Industry
8
Median 3Y
22.3
Median 5Y
46.5
Industry
12
vs History
69
vs Industry
50
Median 3Y
17
Median 5Y
18.5
Industry
9.9
vs History
19
vs Industry
15
Median 3Y
5.7
Median 5Y
-5.2
Industry
11.6
vs History
79
vs Industry
63
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

UAC Competitors Multiples
UAC Global PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
UAC Global PCL
SET:UAC
1.8B THB 0.8 12 6.3 11.4
JP
Mitsubishi Corp
TSE:8058
14.7T JPY 0.8 18.3 22.5 50
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14.1 14 23.1
JP
Mitsui & Co Ltd
TSE:8031
12.3T JPY 0.9 15.1 20 34.8
US
United Rentals Inc
NYSE:URI
50.1B USD 3.1 19.8 8.8 15.5
US
Ferguson Enterprises Inc
NYSE:FERG
48.3B USD 1.6 26 16.8 19.1
US
Fastenal Co
NASDAQ:FAST
46.8B USD 5.9 38.2 26 28.9
US
WW Grainger Inc
XMUN:GWW
39.6B EUR 2.6 26.6 17.4 19.2
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 14 14.7 22.6
US
W W Grainger Inc
NYSE:GWW
45.7B USD 2.6 26.4 17.3 19
JP
Sumitomo Corp
TSE:8053
6.1T JPY 0.8 10 13.4 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
UAC Global PCL
SET:UAC
Average EV/EBITDA: 16.1
6.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
22.5
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20
4%
5
US
United Rentals Inc
NYSE:URI
8.8
7%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
16.8
9%
1.9
US
Fastenal Co
NASDAQ:FAST
26
10%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.4
6%
2.9
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
W W Grainger Inc
NYSE:GWW
17.3
6%
2.9
JP
Sumitomo Corp
TSE:8053
13.4
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
UAC Global PCL
SET:UAC
Average EV/EBIT: 24.1
11.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
50
N/A N/A
JP
Itochu Corp
TSE:8001
23.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
34.8
N/A N/A
US
United Rentals Inc
NYSE:URI
15.5
7%
2.2
US
Ferguson Enterprises Inc
NYSE:FERG
19.1
10%
1.9
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.2
6%
3.2
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19
6%
3.2
JP
Sumitomo Corp
TSE:8053
21.1
N/A N/A