U

UAC Global PCL
SET:UAC

Watchlist Manager
UAC Global PCL
SET:UAC
Watchlist
Price: 2.68 THB
Market Cap: 1.8B THB

Relative Value

The Relative Value of one UAC stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.68 THB, UAC Global PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
37
Median 3Y
1.4
Median 5Y
1.6
Industry
0.7
vs History
53
vs Industry
25
Median 3Y
12.6
Median 5Y
12.7
Industry
15.3
vs History
69
vs Industry
40
Median 3Y
13.8
Median 5Y
14.5
Industry
8.6
vs History
vs Industry
4
Median 3Y
-11.3
Median 5Y
-15.8
Industry
14.7
vs History
93
vs Industry
44
Median 3Y
1.3
Median 5Y
1.6
Industry
1.2
vs History
87
vs Industry
48
Median 3Y
1.7
Median 5Y
2
Industry
0.9
vs History
87
vs Industry
44
Median 3Y
8
Median 5Y
11.8
Industry
4.4
vs History
93
vs Industry
38
Median 3Y
12.1
Median 5Y
16.6
Industry
9.1
vs History
88
vs Industry
8
Median 3Y
22.3
Median 5Y
46.5
Industry
12.2
vs History
69
vs Industry
50
Median 3Y
17
Median 5Y
18.5
Industry
9.8
vs History
15
vs Industry
15
Median 3Y
5.7
Median 5Y
-5.2
Industry
11.4
vs History
79
vs Industry
63
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

UAC Competitors Multiples
UAC Global PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
UAC Global PCL
SET:UAC
1.8B THB 0.8 12.3 6.5 11.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
52.1B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 28.1 18.4 20.2
US
Fastenal Co
NASDAQ:FAST
46.9B USD 5.9 38.3 26 28.9
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.2B USD 1.4 22.6 15.5 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
JP
Toyota Tsusho Corp
TSE:8015
5.6T JPY 0.5 15.1 8.8 11.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
UAC Global PCL
SET:UAC
Average EV/EBITDA: 15.8
6.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
JP
T
Toyota Tsusho Corp
TSE:8015
8.8
4%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
UAC Global PCL
SET:UAC
Average EV/EBIT: 23.3
11.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
11.5
N/A N/A