Utility Business Alliance PCL
SET:UBA
Balance Sheet
Balance Sheet Decomposition
Utility Business Alliance PCL
Utility Business Alliance PCL
Balance Sheet
Utility Business Alliance PCL
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
39
|
23
|
328
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
39
|
23
|
328
|
0
|
0
|
|
| Total Receivables |
264
|
394
|
378
|
305
|
220
|
|
| Accounts Receivables |
222
|
370
|
247
|
0
|
0
|
|
| Other Receivables |
42
|
24
|
131
|
0
|
0
|
|
| Inventory |
3
|
23
|
3
|
1
|
1
|
|
| Other Current Assets |
3
|
22
|
6
|
0
|
2
|
|
| Total Current Assets |
309
|
461
|
716
|
612
|
633
|
|
| PP&E Net |
11
|
11
|
14
|
20
|
18
|
|
| PP&E Gross |
11
|
11
|
14
|
0
|
0
|
|
| Accumulated Depreciation |
20
|
22
|
23
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
4
|
3
|
|
| Other Long-Term Assets |
49
|
77
|
76
|
1
|
1
|
|
| Total Assets |
370
N/A
|
550
+49%
|
807
+47%
|
713
-12%
|
732
+3%
|
|
| Liabilities | ||||||
| Accounts Payable |
43
|
72
|
34
|
0
|
0
|
|
| Accrued Liabilities |
12
|
17
|
14
|
0
|
0
|
|
| Short-Term Debt |
1
|
116
|
66
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
48
|
39
|
44
|
2
|
1
|
|
| Other Current Liabilities |
12
|
29
|
20
|
34
|
9
|
|
| Total Current Liabilities |
117
|
274
|
178
|
83
|
58
|
|
| Long-Term Debt |
37
|
16
|
43
|
1
|
1
|
|
| Deferred Income Tax |
1
|
0
|
6
|
4
|
3
|
|
| Other Liabilities |
16
|
17
|
20
|
21
|
25
|
|
| Total Liabilities |
171
N/A
|
307
+80%
|
246
-20%
|
109
-56%
|
86
-21%
|
|
| Equity | ||||||
| Common Stock |
40
|
215
|
300
|
300
|
300
|
|
| Retained Earnings |
159
|
28
|
261
|
107
|
150
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
196
|
196
|
|
| Total Equity |
199
N/A
|
243
+22%
|
561
+131%
|
604
+8%
|
647
+7%
|
|
| Total Liabilities & Equity |
370
N/A
|
550
+49%
|
807
+47%
|
713
-12%
|
732
+3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
600
|
600
|
600
|
600
|
600
|
|