Unique Mining Services PCL
SET:UMS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unique Mining Services PCL
SET:UMS
|
TH |
|
A
|
Archit Organosys Ltd
BSE:524640
|
IN |
|
A
|
Avient Corp
XMUN:PY9
|
US |
|
Highgold Mining Inc
XTSX:HIGH
|
CA |
|
A
|
Allied Copper Corp
XTSX:CPR
|
CA |
|
G
|
GameOn Entertainment Technologies Inc
CNSX:GET
|
CA |
|
Conduit Holdings Ltd
OTC:CNDHF
|
BM |
|
Sangamo Therapeutics Inc
NASDAQ:SGMO
|
US |
|
S
|
ShaMaran Petroleum Corp
SWB:3B8
|
CA |
|
Caltagirone Editore SpA
MIL:CED
|
IT |
|
Lottery.com Inc
NASDAQ:LTRY
|
US |
|
Harmonic Inc
NASDAQ:HLIT
|
US |
|
Alerion Clean Power SpA
MIL:ARN
|
IT |
|
Bank UralSib PAO
MOEX:USBN
|
RU |
|
Clinigen Group PLC
LSE:CLIN
|
UK |
|
Vodacom Group Ltd
F:5VD
|
ZA |
|
Yamaguchi Financial Group Inc
TSE:8418
|
JP |
|
I
|
Istyle Inc
F:IY5
|
JP |
|
N
|
ND Rubber PCL
SET:NDR
|
TH |
|
L
|
Lease IT PCL
SET:LIT
|
TH |
|
Crossfirst Bankshares Inc
NASDAQ:CFB
|
US |
|
China High Speed Transmission Equipment Group Co Ltd
OTC:CHSTF
|
HK |
|
E
|
European Healthcare Acquisition & Growth Company BV
AEX:EHCS
|
DE |
|
M
|
Madison Pacific Properties Inc
TSX:MPC
|
CA |
Discount Rate
UMS Cost of Equity
Discount Rate
UMS's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.39%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 2.08%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
UMS WACC
Discount Rate
UMS's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 5.32%. This includes the cost of equity at 5.39%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.97%, reflecting the interest rate on UMS's debt adjusted for tax benefits. The weight of debt in the capital structure is 17.64%.
What is UMS's discount rate?
UMS's current Cost of Equity is 5.39%, while its WACC stands at 5.32%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for UMS calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for UMS
How is WACC for UMS calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for UMS
