U

Unique Mining Services PCL
SET:UMS

Watchlist Manager
Unique Mining Services PCL
SET:UMS
Watchlist
Price: 0.26 THB Market Closed
Market Cap: 621m THB
Section:
 

Relative Value

The Relative Value of one UMS stock under the Base Case scenario is 0.07 THB. Compared to the current market price of 0.26 THB, Unique Mining Services PCL is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMS Relative Value
Base Case
0.07 THB
Overvaluation 73%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
47
vs Industry
28
Median 3Y
2
Median 5Y
2.7
Industry
0.7
More Details
3.7
P/E
P/E
Price to Earnings
3.7
vs History
0
vs Industry
Median 3Y
-10.8
Median 5Y
-16.8
Industry
15.2
More Details
19.8
P/OCF
P/OCF
Price to OCF
19.8
vs History
36
vs Industry
7
Median 3Y
23.3
Median 5Y
-21.9
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-4.8
Industry
15
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
88
vs Industry
23
Median 3Y
2.8
Median 5Y
7.1
Industry
1.2
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
88
vs Industry
16
Median 3Y
3.5
Median 5Y
5
Industry
0.9
More Details
22.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.2
vs History
88
vs Industry
8
Median 3Y
34.8
Median 5Y
43.5
Industry
4.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
6
Median 3Y
50.4
Median 5Y
50.4
Industry
9.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-56.5
Median 5Y
-51.1
Industry
12.1
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
38
vs Industry
5
Median 3Y
17.9
Median 5Y
-25.7
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-20.8
Industry
11.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
88
vs Industry
32
Median 3Y
1.4
Median 5Y
1.8
Industry
0.9
More Details

Multiples Across Competitors

UMS Competitors Multiples
Unique Mining Services PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Unique Mining Services PCL
SET:UMS
621m THB 2.7 3.7 -33.3 -10.1
MY
Kps Consortium Bhd
KLSE:KPS
1.4T MYR 1 312.4 39 751.3 79 086.4 79 086.4
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.6
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.2 14 22.9
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.6B USD 3.3 20.8 9.1 16.1
US
W W Grainger Inc
NYSE:GWW
49.1B USD 2.8 28.4 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
48B USD 6 39.2 26.6 29.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
Unique Mining Services PCL
SET:UMS
Average EV/EBITDA: 7 924.6
Negative Multiple: -33.3 		N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
79 086.4
23%
3 438.5
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
Unique Mining Services PCL
SET:UMS
Average EV/EBIT: 7 932
Negative Multiple: -10.1 		N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
79 086.4
73%
1 083.4
JP
Mitsubishi Corp
TSE:8058
46.6
N/A N/A
JP
Itochu Corp
TSE:8001
22.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.1
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8

See Also

Summary
UMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
UMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UMS stock valuation using valuation multiples.
Wall Street Estimates
UMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.