UOB Kay Hian Securities Thailand PCL
SET:UOBKH
Balance Sheet
Balance Sheet Decomposition
UOB Kay Hian Securities Thailand PCL
UOB Kay Hian Securities Thailand PCL
Balance Sheet
UOB Kay Hian Securities Thailand PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
275
|
192
|
458
|
62
|
631
|
1 040
|
752
|
1 559
|
1 379
|
1 171
|
1 088
|
835
|
155
|
2 914
|
379
|
120
|
220
|
947
|
667
|
1 200
|
741
|
242
|
1 032
|
1 610
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 302
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 646
|
2 324
|
2 847
|
3 097
|
|
| Cash Equivalents |
275
|
192
|
458
|
62
|
631
|
1 040
|
752
|
1 559
|
1 379
|
1 171
|
1 088
|
835
|
3 146
|
2 914
|
379
|
120
|
220
|
947
|
667
|
1 200
|
2 905
|
2 082
|
1 815
|
1 487
|
|
| Total Receivables |
819
|
463
|
1 908
|
1 261
|
1 782
|
1 687
|
1 414
|
337
|
769
|
1 988
|
1 861
|
3 463
|
3 674
|
4 155
|
3 046
|
4 994
|
5 341
|
3 670
|
3 041
|
3 690
|
4 461
|
4 563
|
4 012
|
3 374
|
|
| Accounts Receivables |
819
|
463
|
1 908
|
1 261
|
1 782
|
1 687
|
1 414
|
337
|
769
|
1 988
|
1 861
|
3 463
|
3 674
|
4 155
|
3 046
|
4 994
|
5 341
|
3 670
|
3 041
|
3 690
|
4 455
|
4 556
|
4 003
|
3 367
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
9
|
7
|
|
| Other Current Assets |
2
|
2
|
2
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
5
|
7
|
|
| Total Current Assets |
1 095
|
657
|
2 368
|
1 323
|
2 414
|
2 729
|
2 168
|
1 898
|
2 151
|
3 161
|
2 953
|
4 303
|
3 835
|
4 304
|
3 424
|
5 114
|
5 561
|
4 617
|
3 708
|
4 890
|
5 207
|
4 808
|
5 049
|
4 991
|
|
| PP&E Net |
65
|
88
|
60
|
44
|
31
|
19
|
28
|
25
|
43
|
53
|
53
|
56
|
62
|
51
|
45
|
122
|
109
|
128
|
128
|
181
|
111
|
174
|
137
|
87
|
|
| PP&E Gross |
65
|
88
|
60
|
44
|
31
|
19
|
28
|
25
|
43
|
53
|
53
|
56
|
62
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
174
|
137
|
87
|
|
| Accumulated Depreciation |
18
|
43
|
71
|
93
|
105
|
118
|
120
|
124
|
112
|
125
|
149
|
146
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
376
|
449
|
511
|
406
|
|
| Intangible Assets |
4
|
10
|
8
|
7
|
5
|
10
|
4
|
9
|
16
|
13
|
19
|
15
|
12
|
12
|
52
|
387
|
34
|
33
|
30
|
22
|
22
|
22
|
20
|
35
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
126
|
115
|
83
|
0
|
0
|
0
|
343
|
352
|
324
|
307
|
301
|
285
|
253
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
3
|
|
| Long-Term Investments |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
4
|
4
|
125
|
259
|
152
|
383
|
489
|
464
|
159
|
273
|
386
|
929
|
1 121
|
1 478
|
1 036
|
861
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
74
|
12
|
21
|
19
|
19
|
14
|
3
|
7
|
3
|
0
|
0
|
0
|
32
|
|
| Other Assets |
20
|
12
|
12
|
56
|
24
|
17
|
20
|
33
|
36
|
141
|
207
|
204
|
152
|
73
|
96
|
115
|
469
|
489
|
466
|
463
|
428
|
414
|
386
|
135
|
|
| Total Assets |
1 192
N/A
|
774
-35%
|
2 456
+217%
|
1 437
-41%
|
2 481
+73%
|
2 783
+12%
|
2 227
-20%
|
1 965
-12%
|
2 249
+14%
|
3 373
+50%
|
3 420
+1%
|
4 912
+44%
|
4 226
-14%
|
4 886
+16%
|
4 125
-16%
|
6 220
+51%
|
6 346
+2%
|
5 544
-13%
|
4 723
-15%
|
6 487
+37%
|
6 890
+6%
|
6 900
+0%
|
6 636
-4%
|
6 144
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
783
|
396
|
1 771
|
399
|
994
|
1 155
|
432
|
189
|
343
|
1 218
|
826
|
1 650
|
1 324
|
1 706
|
962
|
2 258
|
2 776
|
1 914
|
1 062
|
2 409
|
2 490
|
2 319
|
2 051
|
1 786
|
|
| Accrued Liabilities |
36
|
32
|
75
|
50
|
44
|
39
|
57
|
20
|
38
|
59
|
85
|
77
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
96
|
109
|
94
|
|
| Short-Term Debt |
122
|
23
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
720
|
100
|
150
|
0
|
540
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
80
|
45
|
36
|
30
|
41
|
9
|
33
|
41
|
33
|
33
|
28
|
0
|
0
|
0
|
20
|
4
|
7
|
23
|
48
|
44
|
12
|
12
|
|
| Total Current Liabilities |
941
|
451
|
1 926
|
694
|
1 074
|
1 223
|
531
|
218
|
414
|
1 318
|
1 144
|
2 480
|
1 540
|
1 856
|
962
|
2 798
|
2 796
|
1 917
|
1 068
|
2 431
|
2 672
|
2 459
|
2 171
|
1 892
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
39
|
114
|
84
|
37
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
15
|
8
|
24
|
11
|
10
|
8
|
4
|
5
|
89
|
95
|
98
|
109
|
201
|
257
|
219
|
160
|
208
|
275
|
156
|
166
|
181
|
146
|
|
| Total Liabilities |
942
N/A
|
454
-52%
|
1 941
+328%
|
702
-64%
|
1 098
+56%
|
1 235
+12%
|
541
-56%
|
227
-58%
|
417
+84%
|
1 323
+217%
|
1 292
-2%
|
2 635
+104%
|
1 638
-38%
|
2 112
+29%
|
1 162
-45%
|
3 055
+163%
|
3 015
-1%
|
2 078
-31%
|
1 276
-39%
|
2 797
+119%
|
2 868
+3%
|
2 742
-4%
|
2 437
-11%
|
2 074
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
250
|
250
|
250
|
250
|
325
|
325
|
325
|
325
|
325
|
354
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
|
| Retained Earnings |
0
|
70
|
265
|
485
|
676
|
841
|
979
|
1 030
|
1 125
|
1 240
|
1 170
|
1 319
|
1 630
|
1 816
|
2 005
|
2 207
|
2 373
|
2 508
|
2 489
|
2 733
|
3 063
|
3 200
|
3 241
|
3 112
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
383
|
383
|
383
|
383
|
383
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
|
| Total Equity |
250
N/A
|
320
+28%
|
515
+61%
|
735
+43%
|
1 384
+88%
|
1 548
+12%
|
1 686
+9%
|
1 738
+3%
|
1 832
+5%
|
2 050
+12%
|
2 128
+4%
|
2 277
+7%
|
2 588
+14%
|
2 774
+7%
|
2 963
+7%
|
3 166
+7%
|
3 331
+5%
|
3 466
+4%
|
3 447
-1%
|
3 691
+7%
|
4 022
+9%
|
4 159
+3%
|
4 199
+1%
|
4 070
-3%
|
|
| Total Liabilities & Equity |
1 192
N/A
|
774
-35%
|
2 456
+217%
|
1 437
-41%
|
2 481
+73%
|
2 783
+12%
|
2 227
-20%
|
1 965
-12%
|
2 249
+14%
|
3 373
+50%
|
3 420
+1%
|
4 912
+44%
|
4 226
-14%
|
4 886
+16%
|
4 125
-16%
|
6 220
+51%
|
6 346
+2%
|
5 544
-13%
|
4 723
-15%
|
6 487
+37%
|
6 890
+6%
|
6 900
+0%
|
6 636
-4%
|
6 144
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
502
|
|