E

Eureka Design PCL
SET:UREKA

Watchlist Manager
Eureka Design PCL
SET:UREKA
Watchlist
Price: 0.35 THB 2.94% Market Closed
Market Cap: 658.8m THB

Relative Value

The Relative Value of one UREKA stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.35 THB, Eureka Design PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UREKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
18
Median 3Y
3.8
Median 5Y
5.8
Industry
1.8
vs History
25
vs Industry
42
Median 3Y
19.4
Median 5Y
17.1
Industry
22.7
vs History
77
vs Industry
47
Median 3Y
13.9
Median 5Y
16.6
Industry
15.4
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
-25.2
Industry
21.8
vs History
95
vs Industry
75
Median 3Y
0.8
Median 5Y
1.1
Industry
2.1
vs History
88
vs Industry
13
Median 3Y
4.6
Median 5Y
6.7
Industry
1.9
vs History
65
vs Industry
21
Median 3Y
11.3
Median 5Y
15.4
Industry
6.8
vs History
49
vs Industry
34
Median 3Y
13.6
Median 5Y
13.5
Industry
13.1
vs History
31
vs Industry
36
Median 3Y
17.8
Median 5Y
15.4
Industry
17.6
vs History
77
vs Industry
42
Median 3Y
17.6
Median 5Y
19
Industry
15.7
vs History
11
vs Industry
Median 3Y
-19.5
Median 5Y
-4.7
Industry
19.5
vs History
95
vs Industry
64
Median 3Y
0.8
Median 5Y
1
Industry
1.5

Multiples Across Competitors

UREKA Competitors Multiples
Eureka Design PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Eureka Design PCL
SET:UREKA
658.8m THB 2.8 23.9 12.7 17.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
E
Eureka Design PCL
SET:UREKA
Average EV/EBITDA: 15 636.4
12.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
Eureka Design PCL
SET:UREKA
Average EV/EBIT: 19 127.1
17.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A