VGI PCL
SET:VGI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1
3.58
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one VGI stock under the Base Case scenario is 0.7 THB. Compared to the current market price of 1.04 THB, VGI PCL is Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for VGI PCL.
| IN |
B
|
Bright Outdoor Media Ltd
BSE:543831
|
|
| FR |
|
Publicis Groupe SA
PAR:PUB
|
|
| US |
|
Omnicom Group Inc
NYSE:OMC
|
|
| UK |
|
Informa PLC
LSE:INF
|
|
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
|
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
|
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
|
| JP |
|
Dentsu Group Inc
TSE:4324
|
|
| UK |
|
WPP PLC
LSE:WPP
|
|
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
VGI PCL
Balance Sheet Decomposition
VGI PCL
| Current Assets | 24.9B |
| Cash & Short-Term Investments | 22.2B |
| Receivables | 2B |
| Other Current Assets | 578.1m |
| Non-Current Assets | 16.9B |
| Long-Term Investments | 12.9B |
| PP&E | 2.1B |
| Intangibles | 1.3B |
| Other Non-Current Assets | 656.4m |
| Current Liabilities | 2.6B |
| Accounts Payable | 241.4m |
| Accrued Liabilities | 565.5m |
| Short-Term Debt | 100m |
| Other Current Liabilities | 1.7B |
| Non-Current Liabilities | 2.8B |
| Long-Term Debt | 590.7m |
| Other Non-Current Liabilities | 2.2B |
Free Cash Flow Analysis
VGI PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
VGI PCL
|
Revenue
|
4.9B
THB
|
|
Cost of Revenue
|
-3.1B
THB
|
|
Gross Profit
|
1.8B
THB
|
|
Operating Expenses
|
-2B
THB
|
|
Operating Income
|
-275m
THB
|
|
Other Expenses
|
758.8m
THB
|
|
Net Income
|
483.8m
THB
|
VGI Profitability Score
Profitability Due Diligence
VGI PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
VGI PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
VGI Solvency Score
Solvency Due Diligence
VGI PCL's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
VGI PCL's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VGI Price Targets Summary
VGI PCL
According to Wall Street analysts, the average 1-year price target for VGI is 2.01 THB with a low forecast of 1.42 THB and a high forecast of 2.32 THB.
Dividends
Current shareholder yield for VGI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VGI stock under the Base Case scenario is 0.7 THB.
Compared to the current market price of 1.04 THB, VGI PCL is Overvalued by 33%.