Intrinsic Value

The intrinsic value of one VGI stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.14 THB, VGI PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VGI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
VGI PCL

Intrinsic Value History
Dive into the past to invest in the future

VGI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether VGI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Compare VGI to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VGI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about VGI PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
VGI PCL

Current Assets 24.8B
Cash & Short-Term Investments 22.2B
Receivables 2B
Other Current Assets 670.9m
Non-Current Assets 14.8B
Long-Term Investments 11B
PP&E 1.8B
Intangibles 1.3B
Other Non-Current Assets 769.1m
Efficiency

Free Cash Flow Analysis
VGI PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VGI PCL

Revenue
5.2B THB
Cost of Revenue
-3.4B THB
Gross Profit
1.8B THB
Operating Expenses
-2B THB
Operating Income
-156.3m THB
Other Expenses
657.5m THB
Net Income
501.2m THB
Fundamental Scores

VGI Profitability Score
Profitability Due Diligence

VGI PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Net Margin is Increasing
hidden
Profitability
Score

VGI PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VGI Solvency Score
Solvency Due Diligence

VGI PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

VGI PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VGI Price Targets Summary
VGI PCL

Wall Street analysts forecast VGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VGI is 2.14 THB with a low forecast of 1.72 THB and a high forecast of 2.32 THB.

Lowest
Price Target
1.72 THB
20% Downside
Average
Price Target
2.14 THB
0% Upside
Highest
Price Target
2.32 THB
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VGI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VGI stock?

The intrinsic value of one VGI stock under the Base Case scenario is hidden THB.

Is VGI stock undervalued or overvalued?

Compared to the current market price of 2.14 THB, VGI PCL is hidden .

Back to Top