VGI PCL banner

Multiples-Based Value

The Multiples-Based Value of one VGI stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.95 THB, VGI PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

VGI Competitors Multiples
VGI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
VGI PCL
SET:VGI
20B THB 4.2 77.3 -4.6 3.4
US
Omnicom Group Inc
NYSE:OMC
23.6B USD 1.4 -432.7 8.4 9.3
FR
Publicis Groupe SA
PAR:PUB
17.8B EUR 1 10.9 5.8 7.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
94.6B CNY 7.6 17.7 15 15
UK
Informa PLC
LSE:INF
9.6B GBP 2.5 903.3 10.2 16
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
52.9B CNY 2.7 108.1 434.6 434.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
52.4B CNY 0.8 -240 -239.9 -239.9
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
Advantage Solutions Inc
NASDAQ:ADV
6.6B USD 1.9 -29.1 29.5 105.1
FR
JCDecaux SE
PAR:DEC
3.9B EUR 1.1 15.5 4.7 13.1
P/E Multiple
Earnings Growth PEG
TH
V
VGI PCL
SET:VGI
Average P/E: 164.2
77.3
-5%
N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -432.7 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.9
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.7
8%
2.2
UK
Informa PLC
LSE:INF
903.3
350%
2.6
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
108.1
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -240 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
Advantage Solutions Inc
NASDAQ:ADV
Negative Multiple: -29.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
15.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
V
VGI PCL
SET:VGI
Average EV/EBITDA: 64.3
Negative Multiple: -4.6
9%
N/A
US
Omnicom Group Inc
NYSE:OMC
8.4
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
5.8
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15
17%
0.9
UK
Informa PLC
LSE:INF
10.2
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
434.6
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -239.9 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
Advantage Solutions Inc
NASDAQ:ADV
29.5
10%
3
FR
JCDecaux SE
PAR:DEC
4.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett