First Time Loading...
V

VGI PCL
SET:VGI

Watchlist Manager
VGI PCL
SET:VGI
Watchlist
Price: 1.77 THB 3.51% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one VGI stock under the Base Case scenario is 0.89 THB. Compared to the current market price of 1.77 THB, VGI PCL is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGI Relative Value
Base Case
0.89 THB
Overvaluation 50%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
20
Median 3Y
10
Median 5Y
11.1
Industry
1.6
Forward
3.9
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
38.4
Industry
19
Forward
-7.8
vs History
vs Industry
Median 3Y
-141.2
Median 5Y
-35.6
Industry
11.7
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-15.1
Industry
16
vs History
88
vs Industry
62
Median 3Y
1.6
Median 5Y
3.2
Industry
1.8
vs History
92
vs Industry
27
Median 3Y
8.4
Median 5Y
11.4
Industry
1.6
Forward
2.8
vs History
92
vs Industry
18
Median 3Y
34.6
Median 5Y
33.8
Industry
3.6
vs History
vs Industry
Median 3Y
51
Median 5Y
45.9
Industry
9.3
Forward
-54.7
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
30.3
Industry
13.2
Forward
-8.7
vs History
vs Industry
Median 3Y
-132.8
Median 5Y
-24.5
Industry
10.8
vs History
vs Industry
Median 3Y
-51.2
Median 5Y
-11.3
Industry
13.4
vs History
88
vs Industry
64
Median 3Y
1.4
Median 5Y
2.6
Industry
1.5

Multiples Across Competitors

VGI Competitors Multiples
VGI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
VGI PCL
SET:VGI
19.8B THB 4.1 -5.2 -38.3 -14.4
FR
Publicis Groupe SA
PAR:PUB
26.2B EUR 1.8 20 9.5 14
US
Omnicom Group Inc
NYSE:OMC
18.2B USD 1.2 12.3 8.4 9.2
UK
Informa PLC
LSE:INF
11.2B GBP 3.5 26.6 13.4 23.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.9B CNY 8.7 22 18.5 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 10.8 7.3 8.6
UK
WPP PLC
LSE:WPP
8.7B GBP 0.6 79.1 7.3 23.6
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.9 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 27 5.5 21.3
FR
JCDecaux SE
PAR:DEC
4.6B EUR 1.4 22 5.3 17
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.5B EUR 1.8 37.2 8.6 20.6

See Also

Discover More