V

V L Enterprise PCL
SET:VL

Watchlist Manager
V L Enterprise PCL
SET:VL
Watchlist
Price: 0.77 THB -1.28% Market Closed
Market Cap: ฿784.2m

Income Statement

Earnings Waterfall
V L Enterprise PCL

Income Statement
V L Enterprise PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
20
32
44
46
49
48
47
45
42
40
38
35
35
36
37
38
38
37
35
34
35
36
37
38
37
34
30
0
0
0
Revenue
339
N/A
509
+50%
696
+37%
1 222
+76%
1 233
+1%
1 236
+0%
713
-42%
703
-1%
851
+21%
842
-1%
648
-23%
788
+22%
619
-21%
636
+3%
667
+5%
693
+4%
706
+2%
744
+5%
729
-2%
724
-1%
731
+1%
698
-5%
747
+7%
782
+5%
786
+1%
798
+2%
763
-4%
746
-2%
739
-1%
731
-1%
Gross Profit
Cost of Revenue
(266)
(405)
(545)
(950)
(957)
(946)
(527)
(521)
(628)
(624)
(478)
(593)
(478)
(502)
(551)
(580)
(601)
(624)
(611)
(611)
(614)
(610)
(639)
(666)
(678)
(682)
(658)
(645)
(634)
(622)
Gross Profit
73
N/A
105
+43%
151
+44%
271
+79%
276
+2%
290
+5%
186
-36%
182
-2%
223
+23%
218
-2%
169
-22%
195
+15%
141
-28%
134
-5%
116
-13%
113
-2%
104
-8%
121
+15%
118
-2%
113
-4%
117
+4%
88
-25%
108
+23%
116
+7%
108
-7%
116
+8%
105
-10%
101
-4%
105
+3%
109
+4%
Operating Income
Operating Expenses
(20)
(30)
(44)
(76)
(79)
(81)
(51)
(48)
(57)
(56)
(44)
(56)
(46)
(47)
(52)
(51)
(56)
(56)
(56)
(57)
(50)
(48)
(38)
(38)
(39)
(40)
(50)
(50)
(50)
(47)
Selling, General & Administrative
(21)
(31)
(44)
(78)
(81)
(82)
(51)
(48)
(57)
(56)
(44)
(56)
(46)
(47)
(52)
(51)
(56)
(56)
(56)
(57)
(50)
(48)
(38)
(38)
(39)
(40)
(50)
(50)
(50)
(47)
Other Operating Expenses
1
1
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
53
N/A
75
+41%
107
+43%
195
+82%
197
+1%
209
+6%
135
-35%
134
0%
166
+24%
161
-3%
126
-22%
140
+11%
95
-32%
87
-9%
64
-26%
62
-2%
49
-22%
64
+32%
61
-4%
56
-9%
68
+21%
40
-41%
70
+76%
77
+10%
68
-11%
77
+12%
55
-28%
52
-6%
55
+7%
62
+12%
Pre-Tax Income
Interest Income Expense
(20)
(32)
(44)
(78)
(81)
(80)
(47)
(45)
(51)
(48)
(37)
(43)
(34)
(36)
(35)
(37)
(37)
(36)
(35)
(30)
(31)
(32)
(34)
(38)
(36)
(33)
(29)
(26)
(22)
(20)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
5
0
0
0
0
4
8
8
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
61
57
0
0
(4)
Total Other Income
(1)
4
0
10
10
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
57
0
Pre-Tax Income
33
N/A
47
+43%
68
+45%
127
+86%
126
0%
134
+6%
88
-34%
93
+5%
123
+32%
121
-1%
93
-24%
100
+8%
60
-39%
50
-17%
29
-42%
26
-12%
12
-54%
29
+144%
27
-6%
26
-3%
37
+41%
8
-79%
36
+378%
39
+8%
32
-17%
105
+226%
83
-21%
83
+0%
90
+8%
38
-58%
Net Income
Tax Provision
(2)
(5)
(7)
(14)
(13)
(13)
(7)
(6)
(9)
(8)
(8)
(10)
(8)
(9)
(6)
(5)
(4)
(4)
(4)
(3)
(3)
(1)
(5)
(6)
(5)
(12)
(8)
(8)
(9)
(5)
Income from Continuing Operations
30
42
61
112
113
121
81
87
114
114
84
90
52
41
23
20
8
25
23
23
34
7
31
33
27
93
75
76
81
33
Net Income (Common)
30
N/A
42
+39%
61
+44%
112
+84%
113
+1%
121
+7%
81
-33%
87
+7%
114
+31%
114
0%
84
-26%
90
+7%
52
-42%
41
-22%
23
-43%
20
-12%
8
-62%
25
+217%
23
-6%
23
-1%
34
+45%
7
-79%
31
+347%
33
+5%
27
-18%
93
+247%
75
-20%
76
+1%
81
+8%
33
-59%
EPS (Diluted)
0.06
N/A
0.07
+17%
0.13
+86%
0.18
+38%
0.17
-6%
0.15
-12%
0.11
-27%
0.11
N/A
0.14
+27%
0.14
N/A
0.11
-21%
0.11
N/A
0.06
-45%
0.05
-17%
0.02
-60%
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.03
+50%
0.01
-67%
0.03
+200%
0.03
N/A
0.02
-33%
0.08
+300%
0.06
-25%
0.06
N/A
0.07
+17%
0.03
-57%