V

V L Enterprise PCL
SET:VL

Watchlist Manager
V L Enterprise PCL
SET:VL
Watchlist
Price: 0.78 THB -3.7% Market Closed
Market Cap: 794.4m THB

Relative Value

The Relative Value of one VL stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.78 THB, V L Enterprise PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
48
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4
vs History
69
vs Industry
20
Median 3Y
30
Median 5Y
35.9
Industry
12
vs History
73
vs Industry
30
Median 3Y
5.1
Median 5Y
6
Industry
5.1
vs History
vs Industry
12
Median 3Y
-6.2
Median 5Y
-11.4
Industry
10.9
vs History
96
vs Industry
48
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
96
vs Industry
51
Median 3Y
1.9
Median 5Y
2
Industry
2.1
vs History
93
vs Industry
20
Median 3Y
12.7
Median 5Y
13.6
Industry
5.2
vs History
96
vs Industry
31
Median 3Y
6.7
Median 5Y
7.5
Industry
6.7
vs History
88
vs Industry
11
Median 3Y
20.6
Median 5Y
22
Industry
10
vs History
84
vs Industry
33
Median 3Y
6.2
Median 5Y
8.1
Industry
6.9
vs History
34
vs Industry
31
Median 3Y
7.1
Median 5Y
7.1
Industry
11.5
vs History
96
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

VL Competitors Multiples
V L Enterprise PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
V L Enterprise PCL
SET:VL
794.4m THB 1.1 23.9 4.4 14.8
CA
Enbridge Inc
TSX:ENB
141.8B CAD 2.2 25.2 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
73.1B USD 6.4 30.7 15.8 25.1
US
Enterprise Products Partners LP
NYSE:EPD
69.4B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.5B USD 3.7 22.3 13.3 20.6
CA
TC Energy Corp
TSX:TRP
79.7B CAD 6.4 23.4 16 23.5
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.9B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
46.2B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.5B USD 2.2 10.4 7.5 8.8
US
Targa Resources Corp
NYSE:TRGP
39.6B USD 2.3 24.6 12.2 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
V
V L Enterprise PCL
SET:VL
Average EV/EBITDA: 11.2
4.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.7
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.8
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.5
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.2
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
V
V L Enterprise PCL
SET:VL
Average EV/EBIT: 17
14.8
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.3
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.1
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.6
10%
2.1
CA
TC Energy Corp
TSX:TRP
23.5
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18
15%
1.2