T

Thai Wacoal PCL
SET:WACOAL

Watchlist Manager
Thai Wacoal PCL
SET:WACOAL
Watchlist
Price: 16.9 THB 0.6%
Market Cap: 2B THB
Section:
 

Relative Value

The Relative Value of one WACOAL stock under the Base Case scenario is hidden THB. Compared to the current market price of 16.9 THB, Thai Wacoal PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WACOAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
98
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
29.5
Median 5Y
-10.6
Industry
18
More Details
41.3
P/OCF
P/OCF
Price to OCF
41.3
vs History
36
vs Industry
7
Median 3Y
39.9
Median 5Y
18.9
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-45.9
Median 5Y
-38.1
Industry
18.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
98
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
98
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.2
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
98
vs Industry
59
Median 3Y
2.6
Median 5Y
2.7
Industry
3.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
7
Median 3Y
23.5
Median 5Y
-8.8
Industry
9.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
6
Median 3Y
-7
Median 5Y
-7.8
Industry
13.3
More Details
36.5
EV/OCF
EV/OCF
Enterprise Value to OCF
36.5
vs History
36
vs Industry
10
Median 3Y
34.9
Median 5Y
16.1
Industry
11.4
More Details
269.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
269.3
vs History
20
vs Industry
1
Median 3Y
112.9
Median 5Y
12.4
Industry
15.1
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
98
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

WACOAL Competitors Multiples
Thai Wacoal PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Wacoal PCL
SET:WACOAL
2B THB 0.6 -14.5 -8.5 -6.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
315B EUR 3.8 28.3 13 18.8
FR
Hermes International SCA
PAR:RMS
223.9B EUR 14 49.1 29.1 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127B EUR 4.6 53.1 20.1 38.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.1B CHF 4.9 26.1 22.4 22.4
FR
Christian Dior SE
PAR:CDI
106.4B EUR 1.3 23.1 4.9 7.1
FR
Kering SA
PAR:KER
37.7B EUR 2.3 50.8 12.9 28.7
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 92.1 56.3 62.9
DE
Adidas AG
XETRA:ADS
29B EUR 1.2 23.8 10.1 16.2
CN
ANTA Sports Products Ltd
HKEX:2020
228.5B HKD 2.7 13.7 11.1 11.1
P/E Multiple
Earnings Growth PEG
TH
T
Thai Wacoal PCL
SET:WACOAL
Average P/E: 40
Negative Multiple: -14.5 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.3
3%
9.4
FR
Hermes International SCA
PAR:RMS
49.1
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.1
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.1
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.1
N/A N/A
FR
Kering SA
PAR:KER
50.8
8%
6.3
IN
Titan Company Ltd
NSE:TITAN
92.1
29%
3.2
DE
Adidas AG
XETRA:ADS
23.8
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Wacoal PCL
SET:WACOAL
Average EV/EBITDA: 20
Negative Multiple: -8.5 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.3
25%
2.3
DE
Adidas AG
XETRA:ADS
10.1
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Wacoal PCL
SET:WACOAL
Average EV/EBIT: 26.5
Negative Multiple: -6.1 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.8
4%
4.7
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.7
1%
28.7
IN
Titan Company Ltd
NSE:TITAN
62.9
26%
2.4
DE
Adidas AG
XETRA:ADS
16.2
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1

See Also

Summary
WACOAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
WACOAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WACOAL stock valuation using valuation multiples.
Wall Street Estimates
WACOAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WACOAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.