DCF Value

The DCF Value for Wave Entertainment PCL (WAVE) under the Base Case is 0.04 THB. Compared with the current market price of 0.03 THB, the stock appears Undervalued by 22% .

Key assumptions
WAVE DCF Value
Base Case
฿0.04
Undervaluation 22%
DCF Value
Price ฿0.03
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time