W

Wave Entertainment PCL
SET:WAVE

Watchlist Manager
Wave Entertainment PCL
SET:WAVE
Watchlist
Price: 0.02 THB -33.33%
Market Cap: ฿229.3m

Multiples-Based Value

The Multiples-Based Value of one WAVE stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.02 THB, Wave Entertainment PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAVE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

WAVE Competitors Multiples
Wave Entertainment PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Wave Entertainment PCL
SET:WAVE
229.3m THB 0.6 0.4 0.4 0.5
US
Netflix Inc
NASDAQ:NFLX
406B USD 8.9 36.6 13.5 30.4
US
Walt Disney Co
NYSE:DIS
173.8B USD 1.8 14.3 10.7 15
LU
Spotify Technology SA
NYSE:SPOT
99.8B USD 4.9 37.7 32.5 34
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.1B USD 1.8 94.8 5.1 74
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 170.9 27.6 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
35.9B USD 1.4 -647.9 19.3 29.3
NL
Universal Music Group NV
AEX:UMG
30.5B EUR 2.5 20.1 16.5 16.5
FR
Bollore SE
PAR:BOL
13.7B EUR 4.7 39.5 -41.9 -41.9
CN
Tencent Music Entertainment Group
NYSE:TME
14.3B USD 3 8.9 8.2 8.2
US
Roku Inc
NASDAQ:ROKU
14B USD 3 161.2 179.4 -4 648.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
Wave Entertainment PCL
SET:WAVE
Average EV/EBITDA: 31.3
0.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.5
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.6
22%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
19.3
21%
0.9
NL
Universal Music Group NV
AEX:UMG
16.5
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.9 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
25%
0.3
US
Roku Inc
NASDAQ:ROKU
179.4
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
Wave Entertainment PCL
SET:WAVE
Average EV/EBIT: 27.7
0.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.4
20%
1.5
US
Walt Disney Co
NYSE:DIS
15
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
74
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
41.4
28%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
29.3
23%
1.3
NL
Universal Music Group NV
AEX:UMG
16.5
14%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.9 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
14%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 648.3 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett