Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
Sign Up
Log in
W

Wave Entertainment PCL
SET:WAVE

Watchlist Manager
Wave Entertainment PCL
SET:WAVE
Watchlist
Price: 0.03 THB Market Closed
Market Cap: ฿343.9m
Write Note Create Alert Ask AI
THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
263.4m 203.7m 179.2m 70.1m 14.1m 6.4m 279.4m 26.3m 15.9m 4.8m
Cash Equivalents
263.4m 203.7m 179.2m 70.1m 14.1m 6.4m 279.4m 26.3m 15.9m 4.8m
Short-Term Investments
284.5m 21.5m 5.7m 2.2m 67m 5m 313.4m 0 0 —
Total Receivables
258.3m 370.4m 378.6m 53.8m 27.1m 11.6m 25.9m 36.4m 121.1m 116.1m
Accounts Receivables
254.8m 367.6m 378.6m 53.8m 27.1m 11.6m 25.9m 36.4m 121.1m 116.1m
Other Receivables
3.4m 2.8m 0 0 0 0 0 0 0 0
Inventory
28.2m 30.7m 27.1m 17.2m 10.6m 434.7k 1.6m 690.8m 102.4m 100.8m
Other Current Assets
105.4m 99.4m 90.5m 1.6B 319.6m 207m 225.7m 494.2m 115.1m 457.5k
Total Current Assets
939.8m 725.7m 681.1m 1.7B 438.3m 230.4m 845.8m 1.2B 355.8m 222.2m
PP&E Net
677.5m 614.6m 705.4m 118m 231.7m 92.5m 102.1m 81.3m 119.3m 137.1m
Intangible Assets
265.1m 243.6m 242.4m 167.6m 155.2m 21.4m 36.6m 33.7m 12.9m 11.3m
Goodwill
923.2m 923.2m 923.2m 798.1m 698.1m 180m 180m 180m 180m 180m
Long-Term Investments
480.6m 481.3m 479.7m 509.4m 283.3m 308.5m 0 — 476.3k 280.8k
Other Long-Term Assets
181.2m 217.8m 239.3m 93.7m 122.3m 44.4m 45.5m 85.3m 22.1m 22.3m
Other Assets
923.2m 923.2m 923.2m 798.1m 698.1m 180m 180m 180m 180m 180m
Total Assets
3.5B 3.2B 3.3B 3.4B 1.9B 877.2m 1.2B 1.6B 690.6m 573.2m
Accounts Payable
273.6m 262.4m 284.4m 98.8m 96.2m 37.9m 46.4m 16.6m 334.5m 48.4m
Accrued Liabilities
101.6m 134.6m 136.3m 56.6m 45.8m 27.3m 42.9m 28.7m — —
Short-Term Debt
155.4m 295.6m 293.1m 233.5m 128m 86.8m 19.1m 0 0 23.2m
Current Portion of Long-Term Debt
165.7m 206.7m 175m 223.5m 318.5m 166.8m 31.5m 25.3m 41.7m 37.1m
Other Current Liabilities
211.1m 244.4m 308.2m 911m 175.2m 326.5m 171.8m 174.6m 143.3m 128.9m
Deferred Revenue
148.4m 192.1m 220.3m 220.4m 149.8m 98.1m 158.7m 166m 142.2m 125.5m
Total Current Liabilities
907.3m 1.1B 1.2B 1.5B 763.7m 645.3m 311.6m 245.3m 519.5m 237.5m
Long-Term Debt
845.8m 610m 514.7m 271.5m 296.7m 86.1m 27.2m 21.5m 60.2m 83.7m
Deferred Income Tax
46.9m 45.7m 43.3m 25.4m 24.4m 0 0 515.7k 188.5k 0
Minority Interest
457.4m 474.7m 574.2m 694.7m 0 0 0 74.4m (411.7m) (244.5m)
Other Liabilities
85.8m 93.3m 102.3m 29.8m 25.1m 15.6m 3.4m 328.6m 571.3m 19m
Total Liabilities
2.3B 2.4B 2.4B 2.5B 1.1B 747m 342.3m 670.4m 739.4m 95.7m
Common Stock
421.2m 421.2m 468m 468m 785.3m 785.3m 4.3B 4.6B 5.7B 5.7B
Retained Earnings
378.9m 111.2m (74.1m) (132m) (304.4m) (998.3m) (303.9m) (311.1m) (1.6B) (1.1B)
Additional Paid In Capital
315.6m 315.6m 448.8m 448.8m 353.6m 353.6m (3.1B) (3.3B) (4.1B) (4.1B)
Other Equity
8.5m (9.3m) (3.1m) 50.9m (15.3m) (10.3m) (6.3m) 1.2m 500k 1.6m
Total Equity
1.1B 838.6m 839.5m 835.6m 819.1m 130.3m 867.7m 957.6m (48.8m) 477.4m
Total Liabilities & Equity
3.5B 3.2B 3.3B 3.4B 1.9B 877.2m 1.2B 1.6B 690.6m 573.2m
Common Shares Outstanding
2B 2B 2.2B 2.2B 3B 3B 8.9B 9.4B 11.5B 11.5B
BAWEJA
Baweja Studios Ltd

Project-led profitability persists, while content investment leaves cash conversion uneven

Intrinsic Value Access required
MDUNDO
Mdundocom A/S

A shrinking, loss-making music platform with improving cost discipline

Intrinsic Value Access required
OMK
Vividthree Holdings Ltd

Lumpy project revenue, persistent losses, and externally funded cash burn

Intrinsic Value Access required
PHANTOMFX
Phantom Digital Effects Ltd

Rapidly scaling VFX group with earnings constrained by working-capital absorption

Intrinsic Value Access required

Continue WAVE Research

Summary
WAVE intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAVE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAVE stock valuation using valuation multiples.
Wall St Estimates
WAVE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAVE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
ALPHA SPREAD
Follow us
Join 361,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.