Balance Sheet

Currency: THB

	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	56	72	92	9	99	133	148	164	178	184
Cash	56	72	92	0	0	0	0	0	0	0
Cash Equivalents	0	0	0	9	99	133	148	164	178	184
Total Receivables	23	21	9	28	41	16	12	13	15	5
Accounts Receivables	23	21	9	28	41	16	12	13	15	5
Other Receivables	0	0	0	0	0	0	0	0	0	0
Total Current Assets	78	93	102	37	139	149	160	177	193	189
Note Receivable	45	41	35	29	23	17	12	6	0	0
Long-Term Investments	2 368	2 400	2 441	2 599	2 558	2 569	2 605	2 643	2 664	2 678
Other Long-Term Assets	63	46	33	20	8	0	0	0	0	0
Other Assets	0	7	9	10	11	11	10	9	6	5
Total Assets	2 555 N/A	2 586 +1%	2 620 +1%	2 695 +3%	2 740 +2%	2 747 +0%	2 787 +1%	2 834 +2%	2 863 +1%	2 872 +0%
Liabilities
Accrued Liabilities	8	13	16	35	43	13	11	11	10	9
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	29	35	39	43	45	44	42	40	41	43
Total Current Liabilities	37	48	55	78	88	57	53	51	52	52
Long-Term Debt	494	494	495	496	497	498	498	501	503	504
Other Liabilities	3	2	2	1	1	6	6	5	5	5
Total Liabilities	534 N/A	544 +2%	552 +2%	576 +4%	587 +2%	562 -4%	557 -1%	557 0%	560 +1%	560 +0%
Equity
Common Stock	2 018	1 978	1 962	1 943	1 931	1 923	1 923	1 923	1 923	1 923
Retained Earnings	3	65	106	176	222	262	307	355	381	389
Total Equity	2 021 N/A	2 043 +1%	2 068 +1%	2 119 +2%	2 153 +2%	2 185 +1%	2 230 +2%	2 278 +2%	2 304 +1%	2 312 +0%
Total Liabilities & Equity	2 555 N/A	2 586 +1%	2 620 +1%	2 695 +3%	2 740 +2%	2 747 +0%	2 787 +1%	2 834 +2%	2 863 +1%	2 872 +0%
Shares Outstanding
Common Shares Outstanding	202	202	202	202	202	202	202	202	202	202

WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT