W

WHA Industrial Leasehold Real Estate Investment Trust
SET:WHAIR

Watchlist Manager
WHA Industrial Leasehold Real Estate Investment Trust
SET:WHAIR
Watchlist
Price: 6.9 THB
Market Cap: ฿7.3B

Relative Value

The Relative Value of one WHAIR stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.9 THB, WHA Industrial Leasehold Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHAIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WHAIR Competitors Multiples
WHA Industrial Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Industrial Leasehold Real Estate Investment Trust
SET:WHAIR
7.3B THB 7.2 17.7 13.2 13.2
US
GE Vernova LLC
NYSE:GEV
236.5B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
95.5B ZAR 5.5 10.2 14 14.1
CH
Galderma Group AG
SIX:GALD
34B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
40.5B USD 0 0 0 0
US
Coupang Inc
F:788
30.5B EUR 1 169.4 30.8 64.5
US
Circle Internet Group Inc
NYSE:CRCL
31.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
30.9B USD 12.8 -2 807.8 -3 683.4 -591.8
ZA
Vukile Property Fund Ltd
JSE:VKE
27.9B ZAR 5.2 6.4 16.8 16.8
P/E Multiple
Earnings Growth PEG
TH
W
WHA Industrial Leasehold Real Estate Investment Trust
SET:WHAIR
Average P/E: 844.9
17.7
10%
1.8
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
169.4
105%
1.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 807.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WHA Industrial Leasehold Real Estate Investment Trust
SET:WHAIR
Average EV/EBITDA: 698.5
13.2
-3%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
30.8
55%
0.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 683.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WHA Industrial Leasehold Real Estate Investment Trust
SET:WHAIR
Average EV/EBIT: 729.2
13.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
64.5
82%
0.8
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -591.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett