W

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART

Watchlist Manager
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Watchlist
Price: 9.7 THB 1.04% Market Closed
Market Cap: 31.5B THB

Intrinsic Value

The intrinsic value of one WHART stock under the Base Case scenario is 11.73 THB. Compared to the current market price of 9.7 THB, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHART Intrinsic Value
11.73 THB
Undervaluation 17%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Valuation History Unavailable

Historical valuation for WHART cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
TH
N/A
Market Cap
33.6B THB
IPO
Dec 18, 2014
TH
N/A
Market Cap
33.6B THB
IPO
Dec 18, 2014
Price
฿false
EPS
฿false
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Current Assets 1.7B
Cash & Short-Term Investments 1.7B
Non-Current Assets 52.8B
Long-Term Investments 52.2B
Other Non-Current Assets 590.4m
Efficiency

Free Cash Flow Analysis
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Revenue
3.5B THB
Cost of Revenue
-329.1m THB
Gross Profit
3.2B THB
Operating Expenses
-34.1m THB
Operating Income
3.2B THB
Other Expenses
-1.2B THB
Net Income
1.9B THB
Fundamental Scores

WHART Profitability Score
Profitability Due Diligence

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
53/100
Profitability
Score

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

WHART Solvency Score
Solvency Due Diligence

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
39/100
Solvency
Score

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHART Price Targets Summary
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Wall Street analysts forecast WHART stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHART is 11.67 THB with a low forecast of 11.11 THB and a high forecast of 13.34 THB.

Lowest
Price Target
11.11 THB
15% Upside
Average
Price Target
11.67 THB
20% Upside
Highest
Price Target
13.34 THB
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WHART is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WHART stock?

The intrinsic value of one WHART stock under the Base Case scenario is 11.73 THB.

Is WHART stock undervalued or overvalued?

Compared to the current market price of 9.7 THB, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 17%.

Back to Top