W

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART

Watchlist Manager
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Watchlist
Price: 9.45 THB -4.06% Market Closed
Market Cap: 30.7B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WHART stock under the Base Case scenario is 29.41 THB. Compared to the current market price of 9.45 THB, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHART Relative Value
Base Case
29.41 THB
Undervaluation 68%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
53
vs Industry
19
Median 3Y
0.2
Median 5Y
0.2
Industry
2
Forward
0.2
More Details
12.9
P/E
P/E
Price to Earnings
12.9
vs History
84
vs Industry
17
Median 3Y
25.5
Median 5Y
44.3
Industry
18.4
Forward
9
More Details
7.1
P/OCF
P/OCF
Price to OCF
7.1
vs History
11
vs Industry
15
Median 3Y
2.9
Median 5Y
2.4
Industry
10.9
More Details
43.6
P/FCFE
P/FCFE
Price to FCFE
43.6
vs History
0
vs Industry
16
Median 3Y
9.7
Median 5Y
-7.9
Industry
14
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
82
vs Industry
45
Median 3Y
1.3
Median 5Y
1.7
Industry
1.7
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
79
vs Industry
17
Median 3Y
0.3
Median 5Y
0.4
Industry
3.1
Forward
0.3
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
82
vs Industry
21
Median 3Y
6.4
Median 5Y
8.3
Industry
6.9
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
66
vs Industry
13
Median 3Y
7.7
Median 5Y
11.2
Industry
11
Forward
5.7
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
73
vs Industry
14
Median 3Y
13.2
Median 5Y
22.4
Industry
13.2
Forward
9.7
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
9
vs Industry
13
Median 3Y
4.6
Median 5Y
3.7
Industry
11.4
More Details
20.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.1
vs History
4
vs Industry
12
Median 3Y
6.1
Median 5Y
-4.7
Industry
12.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
82
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
1.7
More Details

Multiples Across Competitors

WHART Competitors Multiples
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
30.7B THB 0.2 12.9 7.5 12.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
173.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
112.9B USD 328.1 3 752.7 3 189.6 3 301.4
NL
Nepi Rockcastle NV
JSE:NRP
85.2B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
7.2T INR 17 806.4 26 293.4 145 733.1 156 054.1
US
CoreWeave Inc
NASDAQ:CRWV
61.6B USD 0 0 0 0
US
Coupang Inc
F:788
51.6B EUR 1.9 166.9 46.3 77
US
Reddit Inc
NYSE:RDDT
48B USD 28.8 221.7 311.5 349.5
CH
Galderma Group AG
SIX:GALD
34.2B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.2B USD 16.5 -2 228.9 -595.5 -350.1
P/S Multiple
Revenue Growth P/S to Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average P/S: 3 030.3
0.2
9%
0
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
10%
N/A
US
C
China Industrial Group Inc
OTC:CIND
328.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
S
SAB Industries Ltd
BSE:539112
17 806.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.9
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
28.8
40%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
16%
N/A
US
Symbotic Inc
NASDAQ:SYM
16.5
25%
0.7
P/E Multiple
Earnings Growth PEG
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average P/E: 6 089.5
12.9
26%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
47%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 752.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
S
SAB Industries Ltd
BSE:539112
26 293.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
166.9
127%
1.3
US
R
Reddit Inc
NYSE:RDDT
221.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
80%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 228.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average EV/EBITDA: 29 857.6
7.5
14%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 189.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
S
SAB Industries Ltd
BSE:539112
145 733.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
46.3
56%
0.8
US
R
Reddit Inc
NYSE:RDDT
311.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -595.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average EV/EBIT: 31 958.8
12.1
16%
0.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
87%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 301.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
IN
S
SAB Industries Ltd
BSE:539112
156 054.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
77
79%
1
US
R
Reddit Inc
NYSE:RDDT
349.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -350.1 N/A N/A

See Also

Summary
WHART intrinsic value, competitors valuation, and company profile.
DCF Valuation
WHART stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WHART stock valuation using valuation multiples.
Wall Street Estimates
WHART price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WHART stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 284,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.