Workpoint Entertainment PCL
SET:WORK
Intrinsic Value
Workpoint Entertainment Public Co., Ltd. engages in the production and distribution of television shows and other media. [ Read More ]
The intrinsic value of one WORK stock under the Base Case scenario is 12.44 THB. Compared to the current market price of 8.35 THB, Workpoint Entertainment PCL is Undervalued by 33%.
Valuation Backtest
Workpoint Entertainment PCL
Run backtest to discover the historical profit from buying and selling WORK stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Workpoint Entertainment PCL
| Current Assets | 2.5B |
| Cash & Short-Term Investments | 2.1B |
| Receivables | 351.7m |
| Other Current Assets | 131.2m |
| Non-Current Assets | 2.6B |
| Long-Term Investments | 506.9m |
| PP&E | 950.8m |
| Intangibles | 723.7m |
| Other Non-Current Assets | 402.3m |
| Current Liabilities | 384.9m |
| Accounts Payable | 148.1m |
| Other Current Liabilities | 236.9m |
| Non-Current Liabilities | 310m |
| Long-Term Debt | 156.1m |
| Other Non-Current Liabilities | 153.9m |
Earnings Waterfall
Workpoint Entertainment PCL
|
Revenue
|
2.4B
THB
|
|
Cost of Revenue
|
-1.8B
THB
|
|
Gross Profit
|
640.4m
THB
|
|
Operating Expenses
|
-580.8m
THB
|
|
Operating Income
|
59.5m
THB
|
|
Other Expenses
|
-46.1m
THB
|
|
Net Income
|
13.5m
THB
|
Free Cash Flow Analysis
Workpoint Entertainment PCL
WORK Profitability Score
Profitability Due Diligence
Workpoint Entertainment PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Workpoint Entertainment PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
WORK Solvency Score
Solvency Due Diligence
Workpoint Entertainment PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Workpoint Entertainment PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WORK Price Targets Summary
Workpoint Entertainment PCL
According to Wall Street analysts, the average 1-year price target for WORK is 15.81 THB with a low forecast of 15.66 THB and a high forecast of 16.28 THB.
Shareholder Return
WORK Price
Workpoint Entertainment PCL
| Average Annual Return | 4.67% |
| Standard Deviation of Annual Returns | 33.13% |
| Max Drawdown | -82% |
| Market Capitalization | 3.7B THB |
| Shares Outstanding | 441 560 485 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Workpoint Entertainment Public Co., Ltd. engages in the production and distribution of television shows and other media. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2004-09-29. The firm's segments include Business of television programs; Business of movies; Business of concerts and plays; Business of event marketing; Business of sale of goods and rendering of other services. The firm has operated the television (TV) program business for digital broadcasting via Workpoint 23 channel and via every available online platform. This business also includes the sales of television program licenses created by the Company to other TV stations. The company provides a fully integrated event marketing service to serve marketing and public relations needs and purposes at any activity size. Its other related businesses include the theatre space rental service, artist management business, and movie business.
Contact
IPO
Employees
Officers
The intrinsic value of one WORK stock under the Base Case scenario is 12.44 THB.
Compared to the current market price of 8.35 THB, Workpoint Entertainment PCL is Undervalued by 33%.
You don't have any saved screeners yet
