First Time Loading...
W

Workpoint Entertainment PCL
SET:WORK

Watchlist Manager
Workpoint Entertainment PCL
SET:WORK
Watchlist
Price: 8.35 THB -0.6% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one WORK stock under the Base Case scenario is 10.95 THB. Compared to the current market price of 8.35 THB, Workpoint Entertainment PCL is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WORK Relative Value
Base Case
10.95 THB
Undervaluation 24%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
92
vs Industry
46
Median 3Y
3.7
Median 5Y
3.3
Industry
1.6
Forward
1.3
More Details
273.5
P/E
P/E
Price to Earnings
273.5
vs History
7
vs Industry
1
Median 3Y
53.4
Median 5Y
45.5
Industry
18.9
Forward
11.4
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
84
vs Industry
42
Median 3Y
14.6
Median 5Y
11
Industry
11.6
More Details
40.6
P/FCFE
P/FCFE
Price to FCFE
40.6
vs History
31
vs Industry
11
Median 3Y
34.2
Median 5Y
25.2
Industry
16
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
95
vs Industry
63
Median 3Y
1.8
Median 5Y
1.7
Industry
1.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
93
vs Industry
64
Median 3Y
2.7
Median 5Y
2.3
Industry
1.6
Forward
0.6
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
85
vs Industry
46
Median 3Y
7.6
Median 5Y
6.2
Industry
3.6
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
85
vs Industry
48
Median 3Y
10.6
Median 5Y
8
Industry
9.4
Forward
2.5
More Details
30
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30
vs History
12
vs Industry
13
Median 3Y
25.5
Median 5Y
21.5
Industry
13.2
Forward
3.8
More Details
3.7
EV/OCF
EV/OCF
Enterprise Value to OCF
3.7
vs History
93
vs Industry
52
Median 3Y
10.2
Median 5Y
8.2
Industry
10.8
More Details
17.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.2
vs History
41
vs Industry
23
Median 3Y
21.5
Median 5Y
12.6
Industry
13.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
95
vs Industry
66
Median 3Y
2.2
Median 5Y
1.8
Industry
1.5
More Details

Multiples Across Competitors

WORK Competitors Multiples
Workpoint Entertainment PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Workpoint Entertainment PCL
SET:WORK
3.7B THB 1.5 273.5 4.1 30
US
Netflix Inc
NASDAQ:NFLX
264.5B USD 7.6 41.1 12 34.4
US
Walt Disney Co
NYSE:DIS
197.3B USD 2.2 116.4 14.7 22.1
LU
Spotify Technology SA
NYSE:SPOT
57.5B USD 3.8 -483.5 2 185.9 -412.1
NL
Universal Music Group NV
AEX:UMG
51.3B EUR 4.6 40.7 29.4 37.3
CN
Tencent Music Entertainment Group
NYSE:TME
25.2B USD 6.6 35 33.4 33.4
US
Live Nation Entertainment Inc
NYSE:LYV
22B USD 0.9 87.3 14.6 23.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.9B USD 0.5 -6.7 2.6 -105.7
FR
Bollore SE
PAR:BOL
17.3B EUR 1.3 64.5 15.3 35.9
US
Warner Music Group Corp
NASDAQ:WMG
16.7B USD 2.6 31.9 15.8 21.4
US
Roku Inc
NASDAQ:ROKU
9B USD 2.5 -15.8 -27.2 -21.3

See Also

Summary
WORK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WORK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WORK stock valuation using valuation multiples.
Wall Street Estimates
WORK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WORK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.