W

Workpoint Entertainment PCL
SET:WORK

Watchlist Manager
Workpoint Entertainment PCL
SET:WORK
Watchlist
Price: 4.38 THB -0.45%
Market Cap: 1.9B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WORK stock under the Base Case scenario is 6.66 THB. Compared to the current market price of 4.38 THB, Workpoint Entertainment PCL is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WORK Relative Value
Base Case
6.66 THB
Undervaluation 34%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
93
vs Industry
56
Median 3Y
2
Median 5Y
3.3
Industry
1.6
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
46.7
Median 5Y
43
Industry
18.8
Forward
-47.9
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
85
vs Industry
36
Median 3Y
14.6
Median 5Y
12.1
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
34.2
Median 5Y
16.4
Industry
16
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
93
vs Industry
72
Median 3Y
1
Median 5Y
1.4
Industry
1.9
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
84
Median 3Y
1.1
Median 5Y
2.2
Industry
1.7
Forward
-0
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
68
Median 3Y
4.6
Median 5Y
5.9
Industry
3.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
57
Median 3Y
7.7
Median 5Y
7.9
Industry
9.2
Forward
-0.3
More Details
0.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.3
vs History
80
vs Industry
1
Median 3Y
24.7
Median 5Y
21.5
Industry
13.2
Forward
0.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
58
Median 3Y
10.2
Median 5Y
8.6
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
22
Median 3Y
25.2
Median 5Y
19.6
Industry
13.4
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
83
Median 3Y
0.9
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

WORK Competitors Multiples
Workpoint Entertainment PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Workpoint Entertainment PCL
SET:WORK
1.9B THB 0.8 -8.3 -0.3 0.3
US
Netflix Inc
NASDAQ:NFLX
521.4B USD 12.5 50.9 18.7 42.9
US
Walt Disney Co
NYSE:DIS
208B USD 2.2 18 12.5 17.1
LU
Spotify Technology SA
NYSE:SPOT
141.9B USD 7.3 150.7 58 61.5
NL
Universal Music Group NV
AEX:UMG
44.7B EUR 3.7 17.2 23.8 23.8
CN
Tencent Music Entertainment Group
NYSE:TME
39.1B USD 9.7 29.5 33 33
US
TKO Group Holdings Inc
NYSE:TKO
36.8B USD 27.5 217.7 105.8 140
US
Live Nation Entertainment Inc
NYSE:LYV
36.7B USD 1.6 53 19.7 28.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
27.7B USD 0.7 -2.6 2.9 72.1
US
Warner Music Group Corp
NASDAQ:WMG
16.4B USD 2.6 36.8 16.8 23.5
FR
Bollore SE
PAR:BOL
14B EUR 4.5 7.7 -43.1 -36.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
Workpoint Entertainment PCL
SET:WORK
Average EV/EBITDA: 32.4
Negative Multiple: -0.3
-6%
N/A
US
Netflix Inc
NASDAQ:NFLX
18.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.5
13%
1
LU
Spotify Technology SA
NYSE:SPOT
58
40%
1.4
NL
Universal Music Group NV
AEX:UMG
23.8
17%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
33
21%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
105.8
60%
1.8
US
Live Nation Entertainment Inc
NYSE:LYV
19.7
19%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.9
-24%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
16.8
9%
1.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.1 N/A N/A

See Also

Summary
WORK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WORK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WORK stock valuation using valuation multiples.
Wall Street Estimates
WORK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WORK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.