E

Exotic Food PCL
SET:XO

Watchlist Manager
Exotic Food PCL
SET:XO
Watchlist
Price: 15 THB Market Closed
Market Cap: 6.4B THB

Intrinsic Value

The intrinsic value of one XO stock under the Base Case scenario is hidden THB. Compared to the current market price of 15 THB, Exotic Food PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

XO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Exotic Food PCL

Intrinsic Value History
Dive into the past to invest in the future

XO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if XO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about XO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Exotic Food PCL.

Explain Valuation
Compare XO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exotic Food PCL

Current Assets 955.1m
Cash & Short-Term Investments 479.9m
Receivables 179.2m
Other Current Assets 296m
Non-Current Assets 1.1B
Long-Term Investments 44m
PP&E 1B
Intangibles 5.6m
Other Non-Current Assets 5.8m
Current Liabilities 242.2m
Accounts Payable 200.5m
Other Current Liabilities 41.7m
Non-Current Liabilities 39.6m
Long-Term Debt 33m
Other Non-Current Liabilities 6.6m
Efficiency

Free Cash Flow Analysis
Exotic Food PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exotic Food PCL

Revenue
2.1B THB
Cost of Revenue
-1.1B THB
Gross Profit
963.6m THB
Operating Expenses
-354.3m THB
Operating Income
609.3m THB
Other Expenses
-74m THB
Net Income
535.3m THB
Fundamental Scores

XO Profitability Score
Profitability Due Diligence

Exotic Food PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
hidden
Profitability
Score

Exotic Food PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

XO Solvency Score
Solvency Due Diligence

Exotic Food PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Exotic Food PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XO Price Targets Summary
Exotic Food PCL

Wall Street analysts forecast XO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XO is 26.52 THB with a low forecast of 26.26 THB and a high forecast of 27.3 THB.

Lowest
Price Target
26.26 THB
75% Upside
Average
Price Target
26.52 THB
77% Upside
Highest
Price Target
27.3 THB
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XO stock?

The intrinsic value of one XO stock under the Base Case scenario is hidden THB.

Is XO stock undervalued or overvalued?

Compared to the current market price of 15 THB, Exotic Food PCL is hidden .

Back to Top