E
Exotic Food PCL
SET:XO
Exotic Food PCL
SET:XO
Price:
14.2
THB
-3.4%
Market Closed
Market Cap:
฿6.1B
Relative Value
The Relative Value of one XO stock under the Base Case scenario is 11.58 THB. Compared to the current market price of 14.2 THB, Exotic Food PCL is Overvalued by 18%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Relative Valuation FAQ:
XO
Relative Value
Base Case
11.58
THB
Overvaluation 18%
E
Multiples Across Competitors
XO Competitors Multiples
Exotic Food PCL Competitors
Exotic Food PCL Competitors
All Countries
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| TH |
E
|
Exotic Food PCL
SET:XO
|
6.1B THB | 2.9 | 11.4 | 8.3 | 9.2 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 23 895.9 | 540 752.8 | 186 542.5 | 318 284.3 | |
| CH |
|
Nestle SA
SIX:NESN
|
209.8B CHF | 2.3 | 23.2 | 14.2 | 17.8 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
75.9B USD | 2 | 31 | 18.7 | 25.6 | |
| FR |
|
Danone SA
PAR:BN
|
45.2B EUR | 1.7 | 24.9 | 9.6 | 13.2 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
52.1B ZAR | 1.5 | 13.7 | 10.1 | 12.4 | |
| US |
|
Hershey Co
NYSE:HSY
|
47.7B USD | 4.1 | 54 | 25.8 | 34.4 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
255.3B CNY | 1.7 | 11.6 | 11.4 | 11.4 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
37B ZAR | 2.3 | 15.2 | 9 | 10.4 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
28.5B CHF | 5 | 44 | 25.5 | 34.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
208.9B CNY | 7.4 | 30.5 | 27.8 | 27.8 |
P/S Multiple
P/E Multiple
EV/EBITDA Multiple
EV/EBIT Multiple
