Intrinsic Value

The intrinsic value of Zen Corporation Group PCL (ZEN) under the Base Case is 5.46 THB per share. Compared with the current market price of 5.4 THB, the stock appears Undervalued by 1% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 1.2% last year to 2% by 2031, above its five-year average of 1.4%. If net margin stayed at its five-year average of 1.4%, the estimate would be about ฿3.97.

Do our valuations actually work? See backtest results .

ZEN Intrinsic Value
฿5.46
Undervaluation 1%
Intrinsic Value
Price ฿5.4
Z

ZEN is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor ZEN
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿4.36
Get notified when the price drops into your buy zone
Intrinsic Value ฿5.46
Current Price ฿5.4
Margin of Safety 20% ฿4.36
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ZEN

Fundamental Analysis

What Zen Corporation Group PCL Does

Hotels, Restaurants & Leisure Consumer Discretionary

Zen Corporation Group PCL is a Thai restaurant company that runs a portfolio of casual dining brands, best known for Japanese-style restaurants such as Zen and AKA, along with other sit-down dining concepts. It serves everyday consumers, families, and office workers who eat in its restaurants or order food for takeaway and delivery.

Headquarters
Thailand TH
Employees
2 304
IPO date
Feb 20, 2019
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Zen Corporation Group PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ZEN stock?

The intrinsic value for Zen Corporation Group PCL (ZEN) under the Base Case is 5.46 THB.

Is ZEN stock undervalued or overvalued?

Compared with the current market price of 5.4 THB, the stock appears Undervalued by 1% .

Back to Top