Z

Zen Corporation Group PCL
SET:ZEN

Watchlist Manager
Zen Corporation Group PCL
SET:ZEN
Watchlist
Price: 6.3 THB 3.28% Market Closed
Market Cap: 1.9B THB

Relative Value

The Relative Value of one ZEN stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.3 THB, Zen Corporation Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
78
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
Forward
0.5
vs History
26
vs Industry
32
Median 3Y
27.2
Median 5Y
18.4
Industry
20
Forward
30.2
vs History
60
vs Industry
63
Median 3Y
4.9
Median 5Y
4.4
Industry
9.6
vs History
55
vs Industry
14
Median 3Y
24
Median 5Y
16.5
Industry
18.3
vs History
71
vs Industry
52
Median 3Y
1.7
Median 5Y
1.9
Industry
2.1
vs History
61
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.6
vs History
60
vs Industry
69
Median 3Y
1.8
Median 5Y
1.6
Industry
3.8
vs History
60
vs Industry
64
Median 3Y
4.9
Median 5Y
4.5
Industry
10.6
Forward
4.3
vs History
39
vs Industry
40
Median 3Y
14.9
Median 5Y
14
Industry
16.5
Forward
15.5
vs History
60
vs Industry
63
Median 3Y
6.7
Median 5Y
5.8
Industry
11.3
vs History
65
vs Industry
46
Median 3Y
12
Median 5Y
10
Industry
16.3
vs History
71
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

ZEN Competitors Multiples
Zen Corporation Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Zen Corporation Group PCL
SET:ZEN
1.9B THB 0.5 29.5 4.4 15
US
McDonald's Corp
NYSE:MCD
221.2B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.7B USD 2.6 52.1 20.1 30.1
UK
Compass Group PLC
LSE:CPG
40.2B GBP 0.9 21.5 11.9 15.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.1B USD 4.3 32.6 21.1 25
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.8B USD 3.4 34.5 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 363.6 425.2 -393.1
US
Darden Restaurants Inc
NYSE:DRI
21.9B USD 1.7 19.5 12.1 16.6
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Z
Zen Corporation Group PCL
SET:ZEN
Average EV/EBITDA: 433.4
4.4
0%
N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.1
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
425.2
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.1
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Z
Zen Corporation Group PCL
SET:ZEN
Average EV/EBIT: 545.9
15
6%
2.5
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.4
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -393.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.6
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A