Intrinsic Value

The intrinsic value of one ABC stock under the Base Case scenario is 24.24 CLP. Compared to the current market price of 11.68 CLP, ABC SA is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABC Intrinsic Value
24.24 CLP
Undervaluation 52%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
ABC SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about ABC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ABC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ABC SA.

Explain Valuation
Compare ABC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ABC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ABC SA

Current Assets 260B
Receivables 160B
Other Current Assets 100B
Non-Current Assets 321.5B
PP&E 137.3B
Intangibles 27.5B
Other Non-Current Assets 156.7B
Current Liabilities 160.4B
Accounts Payable 98.9B
Other Current Liabilities 61.5B
Non-Current Liabilities 370.2B
Long-Term Debt 286B
Other Non-Current Liabilities 84.1B
Efficiency

Free Cash Flow Analysis
ABC SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ABC SA

Revenue
498.9B CLP
Cost of Revenue
-284.4B CLP
Gross Profit
214.5B CLP
Operating Expenses
-216.9B CLP
Operating Income
-2.3B CLP
Other Expenses
19.1B CLP
Net Income
16.8B CLP
Fundamental Scores

ABC Profitability Score
Profitability Due Diligence

ABC SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
42/100
Profitability
Score

ABC SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ABC Solvency Score
Solvency Due Diligence

ABC SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Low Altman Z-Score
36/100
Solvency
Score

ABC SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABC Price Targets Summary
ABC SA

There are no price targets for ABC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ABC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ABC stock?

The intrinsic value of one ABC stock under the Base Case scenario is 24.24 CLP.

Is ABC stock undervalued or overvalued?

Compared to the current market price of 11.68 CLP, ABC SA is Undervalued by 52%.

Back to Top