ABC SA banner

Multiples-Based Value

The Multiples-Based Value of one ABC stock under the Base Case scenario is hidden CLP. Compared to the current market price of 12.13 CLP, ABC SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABC Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ABC Competitors Multiples
ABC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
ABC SA
SGO:ABC
68B CLP 0.1 4 -152.8 -152.8
IE
PDD Holdings Inc
SWB:9PDA
45.4B EUR 0.9 3.6 -0.6 -0.6
CL
Falabella SA
SGO:FALABELLA
14.8T CLP 1.1 11 11.1 11.1
IN
Meesho Ltd
NSE:MEESHO
665.1B INR 5.8 -25.8 -44.3 -43.2
IN
Vishal Mega Mart Ltd
NSE:VMM
491B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
363.9B RUB 0.8 -5.5 -211.9 -12.4
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
63.1T IDR 3.4 -53.2 -127.7 -127.7
ID
Global Digital Niaga Tbk PT
IDX:BELI
54.9T IDR 2.8 -21.9 -24.6 -24.6
SE
Rusta AB (publ)
STO:RUSTA
14.7B SEK 1.2 27.1 9.6 19.9
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
22.2T IDR 2.8 20 13.8 13.8
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.6 20.7 12.9 16.6
P/E Multiple
Earnings Growth PEG
CL
A
ABC SA
SGO:ABC
Average P/E: 14.4
4
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.6
9%
0.4
CL
F
Falabella SA
SGO:FALABELLA
11
-9%
N/A
IN
Meesho Ltd
NSE:MEESHO
Negative Multiple: -25.8 N/A N/A
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.5 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -53.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.9 N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
27.1
20%
1.4
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
20
N/A N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
20.7
15%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
A
ABC SA
SGO:ABC
Average EV/EBITDA: 11.8
Negative Multiple: -152.8
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.6
12%
N/A
CL
F
Falabella SA
SGO:FALABELLA
11.1
15%
0.7
IN
Meesho Ltd
NSE:MEESHO
Negative Multiple: -44.3
158%
N/A
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
21%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -211.9 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -127.7 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -24.6 N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
9.6
10%
1
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.8
N/A N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
A
ABC SA
SGO:ABC
Average EV/EBIT: 15.3
Negative Multiple: -152.8
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.6
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
11.1
7%
1.6
IN
Meesho Ltd
NSE:MEESHO
Negative Multiple: -43.2 N/A N/A
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12.4 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -127.7 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -24.6 N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
19.9
14%
1.4
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.8
15%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
16.6
13%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett