Watchlist Manager

Watchlist

Price: 432.7 CLP 0.39% Market Closed

Market Cap: 4.4T CLP

B	Bicecorp SA SGO:BICECORP	CL
	Automotive Axles Ltd NSE:AUTOAXLES	IN
	Shatirah House Restaurant Co SAU:9520	SA
	SK Chemicals Co Ltd KRX:285130	KR
	Cinese International Group Holdings Ltd HKEX:1620	CA
	S&T AG XETRA:SANT	AT
	Fulcrum Utility Services Ltd LSE:FCRM	UK
	Elekta AB (publ) STO:EKTA B	SE

Income Statement

Currency: CLP

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Revenue	8 126 N/A	7 522 -7%	8 666 +15%	8 655 0%	8 840 +2%	9 049 +2%	8 242 -9%	9 481 +15%	10 327 +9%	10 633 +3%	11 703 +10%	13 165 +12%	15 067 +14%	16 862 +12%	16 955 +1%	19 531 +15%	19 750 +1%	20 998 +6%	20 431 -3%	22 404 +10%	24 132 +8%	23 561 -2%	22 245 -6%	114 326 +414%	252 453 +121%	334 072 +32%	12 752 -96%	420 720 +3 199%	373 812 -11%	399 327 +7%	419 860 +5%	437 329 +4%	477 411 +9%	481 746 +1%	521 802 +8%	559 892 +7%	568 619 +2%	599 841 +5%	623 711 +4%	629 749 +1%	634 814 +1%	667 754 +5%	678 702 +2%	731 149 +8%	820 520 +12%	848 939 +3%	927 975 +9%	928 495 +0%	926 214 0%	995 676 +7%	971 277 -2%	995 290 +2%	1 010 998 +2%	979 158 -3%	964 591 -1%	974 153 +1%	953 502 -2%	904 956 -5%	895 385 -1%	870 446 -3%	885 344 +2%	935 642 +6%	963 909 +3%	989 841 +3%	1 048 099 +6%	1 095 593 +5%	1 172 021 +7%	1 255 747 +7%	1 193 258 -5%	1 088 932 -9%	1 053 634 -3%	1 014 069 -4%	1 075 959 +6%	1 242 237 +15%	1 440 860 +16%	1 573 544 +9%	1 905 562 +21%	2 148 462 +13%	2 260 197 +5%	2 355 548 +4%	2 316 249 -2%	2 228 520 -4%	2 234 653 +0%	2 266 319 +1%	2 217 563 -2%	2 254 716 +2%	2 271 211 +1%	2 542 968 +12%	3 170 325 +25%
Gross Profit
Cost of Revenue	(2 559)	(2 165)	(3 578)	(3 720)	(3 609)	(3 260)	(3 091)	(3 790)	(4 271)	(4 862)	(4 311)	(4 465)	(5 069)	(5 211)	(5 298)	(6 208)	(6 323)	(6 791)	(7 518)	(8 334)	(8 811)	(7 379)	(5 873)	(69 339)	(148 807)	(192 418)	(3 766)	(247 732)	(229 364)	(245 966)	(249 843)	(268 702)	(300 080)	(325 521)	(356 315)	(382 775)	(394 348)	(413 120)	(434 279)	(445 618)	(453 788)	(480 004)	(485 819)	(522 823)	(593 975)	(618 740)	(709 168)	(712 368)	(709 270)	(763 762)	(737 403)	(755 540)	(772 387)	(740 118)	(721 858)	(719 243)	(687 385)	(635 729)	(607 040)	(589 857)	(607 498)	(658 163)	(703 521)	(709 953)	(763 277)	(813 234)	(865 133)	(977 231)	(904 336)	(790 422)	(741 348)	(644 184)	(671 064)	(798 366)	(981 288)	(1 111 261)	(1 423 198)	(1 694 708)	(1 809 105)	(1 921 274)	(1 863 723)	(1 729 290)	(1 707 216)	(1 677 709)	(1 668 456)	(1 724 787)	(1 737 977)	(1 998 956)	(2 508 745)
Gross Profit	5 568 N/A	5 357 -4%	5 088 -5%	4 933 -3%	5 228 +6%	5 787 +11%	5 152 -11%	5 689 +10%	6 055 +6%	5 771 -5%	7 392 +28%	8 702 +18%	10 000 +15%	11 652 +17%	11 656 +0%	13 322 +14%	13 426 +1%	14 206 +6%	12 912 -9%	14 070 +9%	15 321 +9%	16 182 +6%	16 372 +1%	44 988 +175%	103 647 +130%	141 655 +37%	8 987 -94%	172 988 +1 825%	144 447 -16%	153 360 +6%	170 017 +11%	168 626 -1%	177 332 +5%	156 226 -12%	165 488 +6%	177 118 +7%	174 271 -2%	186 721 +7%	189 432 +1%	184 133 -3%	181 027 -2%	187 752 +4%	192 884 +3%	208 327 +8%	226 547 +9%	230 200 +2%	218 807 -5%	216 127 -1%	216 944 +0%	231 914 +7%	233 874 +1%	239 750 +3%	238 611 0%	239 040 +0%	242 733 +2%	254 910 +5%	266 117 +4%	269 227 +1%	288 345 +7%	280 589 -3%	277 846 -1%	277 479 0%	260 388 -6%	279 887 +7%	284 822 +2%	282 358 -1%	306 888 +9%	278 516 -9%	288 922 +4%	298 510 +3%	312 286 +5%	369 885 +18%	404 895 +9%	443 871 +10%	459 572 +4%	462 284 +1%	482 365 +4%	453 754 -6%	451 092 -1%	434 274 -4%	452 526 +4%	499 230 +10%	527 437 +6%	588 610 +12%	549 107 -7%	529 929 -3%	533 234 +1%	544 012 +2%	661 581 +22%
Operating Income
Operating Expenses	(4 499)	(4 257)	(4 510)	(4 842)	(4 841)	(5 563)	(4 852)	(5 072)	(4 942)	(4 962)	(6 069)	(6 457)	(7 059)	(7 376)	(6 644)	(7 276)	(7 379)	(7 694)	(7 667)	(8 530)	(9 085)	(8 977)	(9 277)	(23 756)	(40 925)	(59 272)	(9 408)	(79 726)	(80 408)	(80 531)	(82 649)	(84 281)	(85 822)	(90 714)	(93 523)	(97 240)	(100 548)	(98 076)	(101 247)	(101 298)	(102 773)	(106 602)	(106 197)	(112 368)	(115 001)	(118 841)	(120 697)	(123 383)	(130 423)	(139 622)	(137 075)	(140 027)	(140 426)	(136 767)	(138 883)	(139 494)	(138 649)	(138 219)	(145 854)	(147 250)	(148 946)	(151 030)	(154 100)	(157 717)	(162 731)	(166 622)	(166 686)	(171 683)	(171 410)	(174 731)	(179 386)	(183 350)	(190 425)	(196 368)	(202 527)	(211 882)	(225 303)	(233 840)	(243 814)	(249 751)	(254 630)	(258 878)	(265 844)	(271 027)	(273 858)	(283 052)	(291 012)	(334 274)	(408 987)
Selling, General & Administrative	(2 763)	(2 506)	(2 779)	(3 043)	(2 994)	(3 656)	(2 520)	(2 446)	(2 381)	(2 212)	(3 658)	(3 980)	(4 302)	(4 559)	(3 922)	(4 297)	(4 331)	(4 571)	(4 743)	(5 307)	(5 857)	(5 816)	(6 091)	(20 393)	(38 350)	(57 501)	(6 278)	(74 935)	(74 285)	(73 474)	(78 440)	(79 498)	(80 959)	(85 398)	(88 080)	(91 962)	(95 304)	(92 802)	(95 947)	(96 091)	(97 552)	(101 248)	(100 640)	(108 329)	(111 298)	(115 591)	(116 493)	(119 103)	(126 018)	(134 933)	(132 069)	(134 687)	(134 938)	(131 123)	(133 270)	(134 022)	(133 130)	(132 706)	(139 888)	(141 012)	(142 339)	(144 215)	(147 298)	(149 891)	(154 027)	(156 910)	(155 881)	(160 431)	(159 639)	(162 303)	(166 915)	(170 618)	(177 888)	(184 488)	(190 631)	(200 098)	(211 942)	(219 141)	(224 725)	(229 400)	(234 129)	(238 217)	(246 514)	(250 788)	(252 375)	(259 609)	(267 353)	(308 331)	(370 748)
Depreciation & Amortization	(1 735)	(1 751)	(1 730)	(1 798)	(1 846)	(1 906)	(2 332)	(2 626)	(2 561)	(2 751)	(2 411)	(2 479)	(2 759)	(2 818)	(2 722)	(2 978)	(3 047)	(3 123)	(2 924)	(3 225)	(3 229)	(3 161)	(3 186)	(3 540)	0	0	(3 130)	(1 317)	(2 639)	(3 536)	(4 199)	(4 774)	(4 854)	(5 306)	(5 443)	(5 277)	(5 244)	(5 275)	(5 301)	(5 208)	(5 220)	(5 353)	(5 557)	(4 038)	(3 703)	(3 250)	(4 204)	(4 279)	(4 405)	(4 688)	(5 006)	(5 341)	(5 488)	(5 645)	(5 614)	(5 472)	(5 519)	(5 513)	(5 966)	(6 239)	(6 608)	(6 816)	(6 803)	(7 826)	(8 704)	(9 712)	(10 805)	(11 252)	(11 771)	(12 429)	(12 471)	(12 732)	(12 537)	(11 880)	(11 896)	(11 785)	(13 361)	(14 699)	(19 089)	(20 351)	(20 501)	(20 661)	(19 330)	(20 239)	(21 483)	(23 443)	(23 659)	(25 943)	(38 239)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	179	(2 575)	(1 771)	0	(3 474)	(3 484)	(3 521)	(9)	(9)	(9)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	1 067 N/A	1 098 +3%	578 -47%	91 -84%	388 +326%	225 -42%	300 +33%	618 +106%	1 115 +80%	810 -27%	1 323 +63%	2 244 +70%	2 939 +31%	4 275 +45%	5 012 +17%	6 047 +21%	6 048 +0%	6 512 +8%	5 246 -19%	5 539 +6%	6 235 +13%	7 205 +16%	7 095 -2%	21 233 +199%	62 723 +195%	82 384 +31%	(422) N/A	93 262 N/A	64 039 -31%	72 829 +14%	87 368 +20%	84 346 -3%	91 511 +8%	65 513 -28%	71 965 +10%	79 878 +11%	73 723 -8%	88 645 +20%	88 184 -1%	82 833 -6%	78 253 -6%	81 148 +4%	86 686 +7%	95 958 +11%	111 544 +16%	111 358 0%	98 110 -12%	92 745 -5%	86 521 -7%	92 292 +7%	96 799 +5%	99 722 +3%	98 185 -2%	102 272 +4%	103 850 +2%	115 415 +11%	127 467 +10%	131 008 +3%	142 491 +9%	133 338 -6%	128 899 -3%	126 448 -2%	106 288 -16%	122 170 +15%	122 091 0%	115 736 -5%	140 202 +21%	106 833 -24%	117 512 +10%	123 779 +5%	132 899 +7%	186 535 +40%	214 470 +15%	247 503 +15%	257 045 +4%	250 401 -3%	257 062 +3%	219 914 -14%	207 277 -6%	184 523 -11%	197 896 +7%	240 351 +21%	261 594 +9%	317 583 +21%	275 249 -13%	246 877 -10%	242 222 -2%	209 738 -13%	252 594 +20%
Pre-Tax Income
Interest Income Expense	18 248	18 505	17 955	19 128	18 973	22 926	27 415	35 375	39 898	41 793	28 393	34 766	30 431	32 355	53 355	68 363	95 070	88 040	56 201	23 883	7 483	(10 037)	(20 902)	(12 923)	(29 519)	(16 791)	89 752	10 041	5 072	3 526	(3 933)	(2 451)	(265)	314	(4 612)	410	3 401	3 996	1 706	2 010	1 984	1 927	8	(5)	(128)	(1 056)	182	396	484	913	2 000	1 289	4 036	2 630	1 530	2 714	700	2 555	3 340	2 452	1 939	1 237	515	1 023	1 538	2 168	3 377	2 544	2 991	2 809	1 764	1 173	(215)	(1 405)	(1 878)	1 681	5 110	6 694	6 708	4 838	2 642	1 790	2 806	2 201	933	(505)	(3 398)	(2 246)	(315)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	56	89	(9)	(6)	313	253	389	386	(82)	(112)	(149)	(148)	2	3	3	3	(41)	4	0	0	47	3	(10)	(7)	133	79	(3 319)	(3 372)	(4 203)	(4 864)	(883)	(821)	(3 359)	(3 687)	(4 378)	(4 301)	(842)	20	(103)	1 095	(1 097)	(404)	460	(1 131)	1 573	1 333	59
Total Other Income	(1 664)	(1 695)	(2 009)	(2 317)	(2 683)	(2 968)	(3 038)	(3 177)	(2 869)	(2 660)	(2 202)	(1 744)	(1 668)	(1 486)	(1 244)	(1 361)	(1 033)	(575)	(544)	(1 771)	(1 238)	(3 017)	(2 844)	2 326	1 906	3 563	(926)	(3 721)	(3 721)	(3 722)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	17 651 N/A	17 908 +1%	16 525 -8%	16 903 +2%	16 678 -1%	20 183 +21%	24 676 +22%	32 816 +33%	38 144 +16%	39 943 +5%	27 514 -31%	35 266 +28%	31 703 -10%	35 146 +11%	57 123 +63%	73 051 +28%	100 086 +37%	93 978 -6%	60 903 -35%	27 652 -55%	12 482 -55%	(5 848) N/A	(16 651) -185%	10 636 N/A	35 110 +230%	69 156 +97%	88 404 +28%	99 582 +13%	65 390 -34%	72 633 +11%	83 435 +15%	81 895 -2%	91 245 +11%	65 826 -28%	67 353 +2%	80 286 +19%	77 123 -4%	92 640 +20%	89 891 -3%	84 843 -6%	80 237 -5%	83 076 +4%	86 751 +4%	96 043 +11%	111 408 +16%	110 296 -1%	98 606 -11%	93 393 -5%	87 393 -6%	93 590 +7%	98 716 +5%	100 899 +2%	102 072 +1%	104 755 +3%	105 382 +1%	118 133 +12%	128 171 +8%	133 566 +4%	145 789 +9%	135 794 -7%	130 838 -4%	127 685 -2%	106 850 -16%	123 196 +15%	123 619 +0%	117 897 -5%	143 712 +22%	109 456 -24%	117 184 +7%	123 216 +5%	130 460 +6%	182 844 +40%	213 373 +17%	245 277 +15%	251 807 +3%	248 396 -1%	257 794 +4%	222 307 -14%	213 143 -4%	189 382 -11%	200 435 +6%	243 236 +21%	263 303 +8%	319 379 +21%	276 641 -13%	245 242 -11%	240 397 -2%	208 825 -13%	252 337 +21%
Net Income
Tax Provision	(87)	27	109	145	39	95	198	117	174	141	106	30	(97)	(295)	(802)	(986)	(1 122)	(1 225)	(1 260)	(1 167)	(1 395)	(1 373)	(1 822)	(2 944)	(7 556)	(11 088)	640	(10 267)	(5 136)	(4 544)	(8 009)	(9 874)	(11 652)	(10 535)	(9 760)	(9 223)	(8 781)	(10 518)	(10 106)	(10 781)	(12 523)	(12 416)	(15 337)	(14 993)	(13 816)	(13 659)	(10 717)	(11 422)	(10 745)	(10 653)	(11 533)	(11 200)	(12 627)	(14 624)	(17 671)	(20 408)	(23 956)	(26 132)	(27 489)	(26 709)	(25 324)	(24 968)	(21 067)	(26 507)	(27 259)	(27 391)	(33 933)	(24 792)	(23 727)	(26 700)	(26 257)	(36 801)	(48 031)	(52 814)	(49 719)	(44 145)	(23 410)	3 912	12 210	17 262	2 779	(25 043)	(35 871)	(52 751)	(49 050)	(39 295)	(37 506)	(21 225)	(34 050)
Income from Continuing Operations	17 563	17 935	16 634	17 048	16 717	20 278	24 874	32 932	38 317	40 083	27 620	35 296	31 606	34 851	56 321	72 065	98 964	92 752	59 643	26 485	11 087	(7 220)	(18 473)	7 692	27 554	58 067	89 044	89 313	60 252	68 088	75 426	72 021	79 593	55 291	57 593	71 063	68 342	82 122	79 785	74 061	67 713	70 659	71 413	81 050	97 591	96 636	87 889	81 970	76 648	82 937	87 183	89 700	89 446	90 132	87 711	97 724	104 214	107 434	118 300	109 086	105 515	102 717	85 782	96 689	96 359	90 506	109 779	84 664	93 457	96 516	104 204	146 044	165 343	192 463	202 089	204 251	234 384	226 219	225 353	206 644	203 214	218 194	227 431	266 628	227 591	205 946	202 891	187 600	218 288
Income to Minority Interest	(421)	(311)	(247)	(96)	(245)	(205)	(364)	(586)	(426)	(348)	(664)	(449)	(479)	(501)	(70)	(66)	(6)	(127)	(117)	(126)	(334)	(179)	(146)	(133)	52	21	(8)	(37)	(36)	(35)	(61)	(64)	(67)	(66)	(63)	(62)	(64)	(45)	(58)	(52)	(41)	95	352	735	689	757	639	224	172	(154)	(168)	(218)	(322)	(348)	(485)	(426)	(482)	(570)	(861)	(1 011)	(988)	(1 091)	(1 163)	(1 239)	(1 506)	(1 486)	(1 597)	(1 787)	(1 075)	(1 476)	(2 079)	(2 708)	(3 891)	(4 096)	(4 077)	(4 086)	(3 815)	(4 030)	(3 688)	(3 391)	(3 695)	(3 410)	(3 613)	(3 793)	(3 745)	(3 585)	(3 920)	(8 004)	(13 968)
Net Income (Common)	17 142 N/A	17 623 +3%	16 387 -7%	16 950 +3%	16 470 -3%	20 072 +22%	24 510 +22%	32 347 +32%	37 892 +17%	39 736 +5%	26 956 -32%	34 847 +29%	31 127 -11%	34 350 +10%	56 251 +64%	71 999 +28%	98 958 +37%	92 625 -6%	59 526 -36%	26 358 -56%	10 752 -59%	(7 400) N/A	(18 619) -152%	7 559 N/A	27 606 +265%	58 088 +110%	89 036 +53%	89 277 +0%	60 217 -33%	68 054 +13%	75 365 +11%	71 957 -5%	79 526 +11%	55 224 -31%	57 530 +4%	71 001 +23%	68 277 -4%	82 077 +20%	79 727 -3%	74 007 -7%	67 671 -9%	70 753 +5%	71 765 +1%	81 786 +14%	98 282 +20%	97 395 -1%	88 528 -9%	82 195 -7%	76 820 -7%	82 783 +8%	87 015 +5%	89 481 +3%	89 123 0%	89 783 +1%	87 226 -3%	97 298 +12%	103 733 +7%	106 865 +3%	117 439 +10%	108 077 -8%	104 528 -3%	101 627 -3%	84 619 -17%	95 450 +13%	94 853 -1%	89 020 -6%	108 182 +22%	82 877 -23%	92 382 +11%	95 040 +3%	102 125 +7%	143 336 +40%	161 451 +13%	188 367 +17%	198 011 +5%	200 164 +1%	230 569 +15%	222 189 -4%	221 665 0%	203 253 -8%	199 519 -2%	214 784 +8%	223 819 +4%	262 835 +17%	223 846 -15%	202 362 -10%	198 971 -2%	179 596 -10%	204 319 +14%
EPS (Diluted)	300.73 N/A	309.17 +3%	2.63 -99%	2.72 +3%	288.94 +10 523%	171.55 -41%	2.91 -98%	3.84 +32%	492.1 +12 715%	4.23 -99%	3.2 -24%	3.71 +16%	361.94 +9 656%	404.11 +12%	5.99 -99%	7.69 +28%	1 150.67 +14 863%	1 089.7 -5%	6.36 -99%	2.81 -56%	125.02 +4 349%	-87.05 N/A	-1.99 +98%	0.8 N/A	2.95 +269%	6.21 +111%	9.52 +53%	9.54 +0%	6.43 -33%	7.27 +13%	8.05 +11%	7.69 -4%	8.5 +11%	5.9 -31%	6.15 +4%	7.59 +23%	7.3 -4%	8.77 +20%	8.52 -3%	7.91 -7%	7.23 -9%	7.56 +5%	7.67 +1%	8.74 +14%	10.5 +20%	10.41 -1%	9.46 -9%	8.78 -7%	8.21 -6%	8.85 +8%	9.3 +5%	9.56 +3%	9.53 0%	9.6 +1%	9.32 -3%	10.4 +12%	11.09 +7%	11.42 +3%	12.55 +10%	11.55 -8%	11.17 -3%	10.86 -3%	9.04 -17%	10.2 +13%	10.14 -1%	9.51 -6%	7.63 -20%	5.85 -23%	6.52 +11%	10.16 +56%	7.21 -29%	10.12 +40%	11.4 +13%	13.29 +17%	13.98 +5%	14.13 +1%	16.27 +15%	23.75 +46%	15.65 -34%	14.35 -8%	14.08 -2%	22.96 +63%	15.8 -31%	28.1 +78%	23.93 -15%	21.63 -10%	21.28 -2%	25.44 +20%	25.46 +0%

Income Statement Balance Sheet Cash Flow Statement

Bicecorp SA
SGO:BICECORP

Income Statement

Earnings Waterfall
Bicecorp SA

Income Statement
Bicecorp SA

See Also

Company

Help

Tools

Stocks

Bicecorp SA SGO:BICECORP

Income Statement

Earnings Waterfall Bicecorp SA

Income Statement Bicecorp SA

See Also

Company

Help

Tools

Stocks

Bicecorp SA
SGO:BICECORP

Earnings Waterfall
Bicecorp SA

Income Statement
Bicecorp SA