B

Bicecorp SA
SGO:BICECORP

Watchlist Manager
Bicecorp SA
SGO:BICECORP
Watchlist
Price: 432.7 CLP 0.39% Market Closed
Market Cap: 4.4T CLP

Relative Value

The Relative Value of one BICECORP stock under the Base Case scenario is 105.5 CLP. Compared to the current market price of 432.7 CLP, Bicecorp SA is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BICECORP Relative Value
Base Case
105.5 CLP
Overvaluation 76%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BICECORP Competitors Multiples
Bicecorp SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Bicecorp SA
SGO:BICECORP
4.4T CLP 1.4 21.6 12.5 12.5
JP
Sony Financial Group Inc
TSE:8729
1.1T JPY 0 0 0 0
IN
L&T Finance Holdings Ltd
NSE:L&TFH
454.5B INR 3.3 20 10.6 10.7
HK
Shandong Hi-Speed Holdings Group Ltd
F:HRI
1.1B EUR 1.9 21.7 142.8 142.8
HK
AGBA Group Holding Ltd
F:D6D
421.8m EUR 16.2 -11.6 -19.8 -19.7
IN
U. Y. Fincorp Ltd
NSE:UYFINCORP
2.4B INR 3.1 14.2 9.2 9.9
US
Triller Group Inc
NASDAQ:ILLR
15.8m USD 0.5 -0.4 -1.6 -1.6
IN
Assam Entrade Ltd
BSE:542911
1.1B INR 13 33.5 -742.5 -457.1
IN
Abirami Financial Services (India) Ltd
BSE:511756
194.2m INR 0 0 0 0
IN
Agarwal Fortune India Ltd
BSE:530765
65.9m INR 0 0 0 0
IN
Vax Housing Ltd
BSE:531650
12.5m INR 0 0 0 0
P/E Multiple
Earnings Growth PEG
CL
B
Bicecorp SA
SGO:BICECORP
Average P/E: 22.2
21.6
-50%
N/A
JP
S
Sony Financial Group Inc
TSE:8729
Not Available N/A N/A
IN
L&T Finance Holdings Ltd
NSE:L&TFH
20
N/A N/A
HK
S
Shandong Hi-Speed Holdings Group Ltd
F:HRI
21.7
116%
0.2
HK
A
AGBA Group Holding Ltd
F:D6D
Negative Multiple: -11.6 N/A N/A
IN
U. Y. Fincorp Ltd
NSE:UYFINCORP
14.2
N/A N/A
US
Triller Group Inc
NASDAQ:ILLR
Negative Multiple: -0.4 N/A N/A
IN
A
Assam Entrade Ltd
BSE:542911
33.5
N/A N/A
IN
A
Abirami Financial Services (India) Ltd
BSE:511756
Not Available N/A N/A
IN
A
Agarwal Fortune India Ltd
BSE:530765
Not Available N/A N/A
IN
V
Vax Housing Ltd
BSE:531650
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
B
Bicecorp SA
SGO:BICECORP
Average EV/EBITDA: 43.7
12.5
N/A N/A
JP
S
Sony Financial Group Inc
TSE:8729
Not Available N/A N/A
IN
L&T Finance Holdings Ltd
NSE:L&TFH
10.6
N/A N/A
HK
S
Shandong Hi-Speed Holdings Group Ltd
F:HRI
142.8
15%
9.5
HK
A
AGBA Group Holding Ltd
F:D6D
Negative Multiple: -19.8 N/A N/A
IN
U. Y. Fincorp Ltd
NSE:UYFINCORP
9.2
N/A N/A
US
Triller Group Inc
NASDAQ:ILLR
Negative Multiple: -1.6 N/A N/A
IN
A
Assam Entrade Ltd
BSE:542911
Negative Multiple: -742.5 N/A N/A
IN
A
Abirami Financial Services (India) Ltd
BSE:511756
Not Available N/A N/A
IN
A
Agarwal Fortune India Ltd
BSE:530765
Not Available N/A N/A
IN
V
Vax Housing Ltd
BSE:531650
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
B
Bicecorp SA
SGO:BICECORP
Average EV/EBIT: 44
12.5
N/A N/A
JP
S
Sony Financial Group Inc
TSE:8729
Not Available N/A N/A
IN
L&T Finance Holdings Ltd
NSE:L&TFH
10.7
N/A N/A
HK
S
Shandong Hi-Speed Holdings Group Ltd
F:HRI
142.8
13%
11
HK
A
AGBA Group Holding Ltd
F:D6D
Negative Multiple: -19.7 N/A N/A
IN
U. Y. Fincorp Ltd
NSE:UYFINCORP
9.9
N/A N/A
US
Triller Group Inc
NASDAQ:ILLR
Negative Multiple: -1.6 N/A N/A
IN
A
Assam Entrade Ltd
BSE:542911
Negative Multiple: -457.1 N/A N/A
IN
A
Abirami Financial Services (India) Ltd
BSE:511756
Not Available N/A N/A
IN
A
Agarwal Fortune India Ltd
BSE:530765
Not Available N/A N/A
IN
V
Vax Housing Ltd
BSE:531650
Not Available N/A N/A