Banco Internacional SA
SGO:BINT
Balance Sheet
Balance Sheet Decomposition
Banco Internacional SA
Banco Internacional SA
Balance Sheet
Banco Internacional SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Net Loans |
748 157
|
809 315
|
892 998
|
1 115 913
|
1 550 344
|
1 982 037
|
2 077 218
|
2 300 428
|
2 633 367
|
3 285 704
|
3 813 066
|
|
| Investments |
182 875
|
223 225
|
291 825
|
339 678
|
452 287
|
601 217
|
591 456
|
574 253
|
907 905
|
844 732
|
399 051
|
|
| PP&E Net |
12 879
|
15 036
|
13 819
|
2 866
|
9 470
|
26 342
|
26 779
|
25 509
|
25 044
|
24 332
|
23 710
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
26 779
|
25 509
|
25 044
|
24 332
|
23 710
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
7 840
|
10 737
|
13 955
|
18 053
|
27 980
|
|
| Intangible Assets |
3 692
|
2 892
|
2 487
|
4 616
|
10 010
|
10 575
|
12 950
|
13 896
|
13 016
|
19 740
|
21 226
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
625
|
625
|
625
|
625
|
625
|
|
| Long-Term Investments |
328
|
321
|
482
|
436
|
375
|
426
|
359
|
410
|
228
|
228
|
228
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
7 070
|
12 773
|
5 681
|
7 705
|
12 108
|
13 222
|
23 089
|
26 840
|
33 006
|
28 819
|
27 907
|
|
| Other Assets |
52 882
|
55 790
|
42 149
|
114 815
|
183 757
|
479 736
|
566 399
|
467 301
|
653 351
|
605 818
|
566 880
|
|
| Total Assets |
1 109 190
N/A
|
1 174 742
+6%
|
1 347 616
+15%
|
1 647 854
+22%
|
2 373 304
+44%
|
3 298 164
+39%
|
3 527 084
+7%
|
3 646 512
+3%
|
4 375 726
+20%
|
5 010 182
+14%
|
4 997 138
0%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
11 371
|
18 595
|
30 821
|
8 090
|
29 146
|
19 597
|
50 626
|
32 332
|
42 856
|
95 755
|
98 485
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 508
|
1 390
|
1 680
|
|
| Short-Term Debt |
0
|
0
|
0
|
25
|
130 205
|
56 526
|
0
|
0
|
9 332
|
8 202
|
5 086
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
46 312
|
85 186
|
1 014 163
|
528 005
|
344 706
|
|
| Total Deposits |
832 039
|
870 916
|
1 066 600
|
1 242 252
|
1 560 898
|
1 875 888
|
1 572 982
|
1 489 132
|
1 782 352
|
2 105 999
|
1 977 237
|
|
| Other Current Liabilities |
0
|
1 246
|
0
|
2 310
|
280
|
447
|
29
|
1 330
|
14 280
|
16 669
|
15 675
|
|
| Total Current Liabilities |
11 371
|
19 841
|
30 821
|
10 425
|
159 631
|
76 570
|
96 967
|
118 848
|
1 082 139
|
650 021
|
465 632
|
|
| Long-Term Debt |
157 647
|
141 652
|
110 417
|
186 937
|
360 926
|
763 216
|
1 138 113
|
1 390 529
|
642 508
|
1 444 117
|
1 708 796
|
|
| Deferred Income Tax |
7 159
|
9 127
|
684
|
0
|
0
|
0
|
0
|
0
|
0
|
3 606
|
3 819
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
3
|
1
|
2
|
3
|
1 296
|
3 816
|
|
| Other Liabilities |
30 184
|
41 554
|
42 204
|
109 957
|
153 434
|
404 689
|
508 722
|
415 482
|
607 574
|
475 048
|
446 967
|
|
| Total Liabilities |
1 038 400
N/A
|
1 083 090
+4%
|
1 250 726
+15%
|
1 549 571
+24%
|
2 234 885
+44%
|
3 120 360
+40%
|
3 316 785
+6%
|
3 413 993
+3%
|
4 105 244
+20%
|
4 671 885
+14%
|
4 606 267
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
61 031
|
83 325
|
83 325
|
83 325
|
114 257
|
155 417
|
170 388
|
170 388
|
170 388
|
195 388
|
209 607
|
|
| Retained Earnings |
9 818
|
8 376
|
13 642
|
15 072
|
25 615
|
24 122
|
41 800
|
64 920
|
98 309
|
137 095
|
172 447
|
|
| Unrealized Security Profit/Loss |
59
|
49
|
77
|
114
|
1 453
|
1 735
|
1 889
|
2 789
|
1 785
|
5 814
|
8 817
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
70 790
N/A
|
91 652
+29%
|
96 890
+6%
|
98 283
+1%
|
138 419
+41%
|
177 804
+28%
|
210 299
+18%
|
232 519
+11%
|
270 482
+16%
|
338 297
+25%
|
390 871
+16%
|
|
| Total Liabilities & Equity |
1 109 190
N/A
|
1 174 742
+6%
|
1 347 616
+15%
|
1 647 854
+22%
|
2 373 304
+44%
|
3 298 164
+39%
|
3 527 084
+7%
|
3 646 512
+3%
|
4 375 726
+20%
|
5 010 182
+14%
|
4 997 138
0%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1 818
|
2 319
|
2 319
|
2 319
|
3 018
|
3 519
|
3 749
|
3 749
|
4 204
|
4 285
|
4 325
|
|