Banco Internacional SA
SGO:BINT
Income Statement
Income Statement
Banco Internacional SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Net Interest Income |
87 039
|
103 504
|
100 013
|
107 188
|
107 768
|
86 217
|
99 943
|
106 372
|
110 041
|
137 565
|
142 015
|
135 500
|
169 072
|
|
| Interest Income |
173 325
|
209 199
|
253 943
|
316 690
|
353 641
|
360 719
|
371 764
|
358 412
|
371 601
|
378 531
|
389 945
|
396 446
|
386 924
|
|
| Interest Expense |
86 286
|
105 695
|
153 930
|
209 502
|
245 873
|
274 502
|
271 821
|
252 040
|
261 560
|
240 966
|
247 930
|
260 946
|
217 852
|
|
| Non Interest Income |
49 354
|
59 231
|
69 380
|
75 098
|
44 429
|
92 560
|
81 357
|
89 411
|
79 897
|
120 087
|
138 458
|
135 892
|
89 776
|
|
| Revenue |
136 393
N/A
|
162 735
+19%
|
169 393
+4%
|
182 286
+8%
|
152 197
-17%
|
178 777
+17%
|
181 300
+1%
|
195 783
+8%
|
189 938
-3%
|
257 652
+36%
|
280 473
+9%
|
271 392
-3%
|
258 848
-5%
|
|
| Pre-Tax Income | ||||||||||||||
| Loan Loss Provision |
(15 720)
|
(18 432)
|
(16 529)
|
(21 567)
|
(19 999)
|
(15 918)
|
(17 031)
|
(20 156)
|
(30 081)
|
(37 736)
|
(39 402)
|
(32 168)
|
(26 773)
|
|
| Non Interest Expense |
(79 175)
|
(99 030)
|
(105 449)
|
(102 209)
|
(80 166)
|
(105 673)
|
(100 329)
|
(120 146)
|
(92 699)
|
(148 399)
|
(173 759)
|
(173 472)
|
(170 778)
|
|
| Pre-Tax Income |
41 498
N/A
|
45 273
+9%
|
47 415
+5%
|
58 510
+23%
|
52 032
-11%
|
57 186
+10%
|
63 940
+12%
|
55 481
-13%
|
67 158
+21%
|
71 517
+6%
|
67 312
-6%
|
65 752
-2%
|
61 297
-7%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(8 469)
|
(9 263)
|
(5 537)
|
(5 098)
|
(4 505)
|
(5 167)
|
(10 427)
|
(11 184)
|
(12 733)
|
(14 156)
|
(11 185)
|
(9 332)
|
(7 537)
|
|
| Income from Continuing Operations |
33 029
|
36 010
|
41 878
|
53 412
|
47 527
|
52 019
|
53 513
|
44 297
|
54 425
|
57 361
|
56 127
|
56 420
|
53 760
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(3)
|
406
|
984
|
334
|
(580)
|
(1 683)
|
(3 257)
|
|
| Net Income (Common) |
33 028
N/A
|
36 008
+9%
|
41 876
+16%
|
53 411
+28%
|
47 526
-11%
|
52 018
+9%
|
53 512
+3%
|
44 703
-16%
|
55 409
+24%
|
57 695
+4%
|
55 547
-4%
|
54 737
-1%
|
50 503
-8%
|
|
| EPS (Diluted) |
8.81
N/A
|
9.6
+9%
|
11.17
+16%
|
14.24
+27%
|
11.31
-21%
|
13.88
+23%
|
14.27
+3%
|
10.62
-26%
|
12.93
+22%
|
13.46
+4%
|
12.96
-4%
|
12.77
-1%
|
11.68
-9%
|
|