Banco Santander-Chile
SGO:BSANTANDER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Banco Santander-Chile
SGO:BSANTANDER
|
CL |
Income Statement
Income Statement
Banco Santander-Chile
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
260 049
|
449 135
|
468 223
|
479 334
|
524 396
|
597 575
|
468 830
|
383 172
|
310 193
|
304 846
|
352 937
|
384 787
|
485 288
|
482 663
|
497 503
|
523 411
|
558 266
|
563 565
|
591 559
|
637 670
|
657 806
|
673 840
|
674 798
|
696 471
|
775 758
|
821 841
|
867 883
|
921 599
|
892 066
|
891 332
|
897 694
|
863 340
|
856 516
|
898 641
|
914 812
|
933 233
|
939 719
|
939 004
|
943 636
|
940 019
|
972 300
|
1 009 689
|
1 017 215
|
1 023 889
|
1 042 734
|
1 023 143
|
1 016 870
|
1 065 744
|
1 076 762
|
1 143 774
|
1 243 146
|
1 254 653
|
1 317 104
|
1 277 030
|
1 260 724
|
1 292 995
|
1 255 206
|
1 294 660
|
1 291 364
|
1 283 388
|
1 281 366
|
1 287 068
|
1 302 665
|
1 296 839
|
1 326 691
|
1 354 831
|
1 364 127
|
1 403 268
|
1 414 368
|
1 390 354
|
1 407 399
|
1 398 631
|
1 416 851
|
1 482 449
|
1 492 417
|
1 526 031
|
1 593 848
|
1 636 746
|
1 694 301
|
1 754 031
|
1 816 346
|
1 812 616
|
1 904 803
|
1 827 360
|
1 598 346
|
1 447 760
|
1 171 787
|
1 019 093
|
1 121 438
|
1 206 996
|
1 410 895
|
1 676 866
|
1 818 303
|
1 969 499
|
2 031 401
|
2 033 209
|
|
| Interest Income |
596 763
|
980 208
|
946 741
|
934 013
|
1 041 405
|
1 161 601
|
943 030
|
794 732
|
628 779
|
592 964
|
632 652
|
685 517
|
812 031
|
801 328
|
849 521
|
899 656
|
1 017 830
|
1 063 679
|
1 124 294
|
1 240 683
|
1 255 814
|
1 316 490
|
1 338 374
|
1 459 601
|
1 730 592
|
1 850 215
|
1 985 645
|
2 132 048
|
2 061 346
|
1 910 242
|
1 750 482
|
1 406 194
|
1 207 778
|
1 282 225
|
1 312 400
|
1 387 965
|
1 412 983
|
1 470 162
|
1 573 375
|
1 638 659
|
1 768 735
|
1 893 151
|
1 876 999
|
1 863 492
|
1 890 953
|
1 813 917
|
1 771 608
|
1 880 992
|
1 871 204
|
1 986 314
|
2 163 833
|
2 124 544
|
2 227 018
|
2 086 826
|
2 058 004
|
2 153 917
|
2 085 988
|
2 204 002
|
2 197 842
|
2 160 389
|
2 137 044
|
2 142 283
|
2 136 950
|
2 060 477
|
2 058 446
|
2 062 530
|
2 072 375
|
2 181 203
|
2 244 317
|
2 177 016
|
2 292 407
|
2 281 983
|
2 321 268
|
2 500 951
|
2 337 558
|
2 214 307
|
2 232 327
|
2 206 316
|
2 296 941
|
2 516 846
|
2 921 097
|
3 057 416
|
3 563 806
|
4 027 757
|
4 086 656
|
4 407 878
|
4 425 017
|
4 319 271
|
4 403 991
|
4 375 943
|
4 279 634
|
4 260 855
|
4 094 817
|
4 020 801
|
3 971 753
|
3 880 211
|
|
| Interest Expense |
336 714
|
531 073
|
478 518
|
454 679
|
517 010
|
417 338
|
327 512
|
264 872
|
318 586
|
288 119
|
279 716
|
300 731
|
326 743
|
238 939
|
352 019
|
296 518
|
459 564
|
500 114
|
369 689
|
439 967
|
598 008
|
484 609
|
505 535
|
605 089
|
954 834
|
1 028 374
|
1 117 762
|
1 210 449
|
1 169 280
|
1 018 910
|
852 788
|
542 854
|
351 262
|
383 584
|
397 588
|
454 732
|
473 264
|
531 158
|
494 223
|
563 124
|
796 435
|
883 462
|
859 784
|
839 603
|
848 219
|
790 774
|
754 738
|
815 248
|
794 442
|
842 540
|
920 687
|
869 891
|
909 914
|
809 796
|
797 280
|
860 922
|
830 782
|
909 342
|
906 478
|
877 001
|
855 678
|
855 215
|
834 285
|
763 638
|
731 755
|
707 699
|
708 248
|
777 935
|
829 949
|
786 662
|
885 008
|
883 352
|
904 417
|
1 018 502
|
845 141
|
688 276
|
638 479
|
569 570
|
602 640
|
519 297
|
564 371
|
1 244 800
|
1 270 628
|
2 200 397
|
2 488 310
|
2 960 118
|
3 253 230
|
3 300 178
|
3 282 553
|
3 168 947
|
2 868 739
|
2 583 989
|
2 276 514
|
2 051 302
|
1 940 352
|
1 847 002
|
|
| Non Interest Income |
127 486
|
150 561
|
129 959
|
104 428
|
252 290
|
262 973
|
264 985
|
309 631
|
435 458
|
442 503
|
447 924
|
457 215
|
323 377
|
338 578
|
362 638
|
294 699
|
341 330
|
361 029
|
392 992
|
472 238
|
337 882
|
352 854
|
348 433
|
376 434
|
403 721
|
380 369
|
386 784
|
391 251
|
401 258
|
400 372
|
405 429
|
410 097
|
516 593
|
419 637
|
432 723
|
456 682
|
518 742
|
446 739
|
442 471
|
410 662
|
459 378
|
427 185
|
419 577
|
422 321
|
442 993
|
422 513
|
426 867
|
477 266
|
638 810
|
682 124
|
826 098
|
803 375
|
720 308
|
927 571
|
866 316
|
1 062 004
|
1 070 610
|
1 091 581
|
1 063 877
|
1 075 301
|
996 903
|
902 865
|
920 031
|
793 111
|
698 644
|
774 538
|
762 681
|
717 376
|
637 481
|
838 765
|
996 960
|
1 058 493
|
893 604
|
1 149 590
|
1 049 594
|
1 052 414
|
650 058
|
828 109
|
805 782
|
815 842
|
770 249
|
888 160
|
986 936
|
1 013 409
|
970 416
|
1 207 800
|
1 212 119
|
1 289 343
|
1 295 814
|
1 349 853
|
1 353 517
|
1 338 196
|
1 263 048
|
1 346 628
|
1 368 607
|
1 420 110
|
|
| Revenue |
387 535
N/A
|
599 696
+55%
|
598 182
0%
|
583 762
-2%
|
776 686
+33%
|
860 548
+11%
|
733 815
-15%
|
692 803
-6%
|
745 651
+8%
|
747 349
+0%
|
800 861
+7%
|
842 002
+5%
|
808 665
-4%
|
821 241
+2%
|
860 141
+5%
|
818 110
-5%
|
899 596
+10%
|
924 594
+3%
|
984 551
+6%
|
1 109 908
+13%
|
995 688
-10%
|
1 026 694
+3%
|
1 023 231
0%
|
1 072 905
+5%
|
1 179 479
+10%
|
1 202 210
+2%
|
1 254 667
+4%
|
1 312 850
+5%
|
1 293 324
-1%
|
1 291 704
0%
|
1 303 123
+1%
|
1 273 437
-2%
|
1 373 109
+8%
|
1 318 278
-4%
|
1 347 535
+2%
|
1 389 915
+3%
|
1 458 461
+5%
|
1 385 743
-5%
|
1 386 107
+0%
|
1 350 681
-3%
|
1 431 678
+6%
|
1 436 874
+0%
|
1 436 792
0%
|
1 446 210
+1%
|
1 485 727
+3%
|
1 445 656
-3%
|
1 443 737
0%
|
1 543 010
+7%
|
1 715 572
+11%
|
1 825 898
+6%
|
2 069 244
+13%
|
2 058 028
-1%
|
2 037 412
-1%
|
2 204 601
+8%
|
2 127 040
-4%
|
2 354 999
+11%
|
2 325 816
-1%
|
2 386 241
+3%
|
2 355 241
-1%
|
2 358 689
+0%
|
2 278 269
-3%
|
2 189 933
-4%
|
2 222 696
+1%
|
2 089 950
-6%
|
2 025 335
-3%
|
2 129 369
+5%
|
2 126 808
0%
|
2 120 644
0%
|
2 051 849
-3%
|
2 229 119
+9%
|
2 404 359
+8%
|
2 457 124
+2%
|
2 310 455
-6%
|
2 632 039
+14%
|
2 542 011
-3%
|
2 578 445
+1%
|
2 243 906
-13%
|
2 464 855
+10%
|
2 500 083
+1%
|
2 569 873
+3%
|
2 586 595
+1%
|
2 700 776
+4%
|
2 891 739
+7%
|
2 840 769
-2%
|
2 568 762
-10%
|
2 655 560
+3%
|
2 383 906
-10%
|
2 308 436
-3%
|
2 417 252
+5%
|
2 556 849
+6%
|
2 764 412
+8%
|
3 015 062
+9%
|
3 081 351
+2%
|
3 316 127
+8%
|
3 400 008
+3%
|
3 453 319
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(47 946)
|
(80 162)
|
(71 777)
|
(78 637)
|
(101 273)
|
(119 693)
|
(110 621)
|
(93 445)
|
(81 049)
|
(64 447)
|
(71 726)
|
(75 763)
|
(83 678)
|
(86 858)
|
(77 890)
|
(77 168)
|
(64 879)
|
(72 662)
|
(82 313)
|
(101 490)
|
(132 175)
|
(166 144)
|
(189 284)
|
(200 204)
|
(224 667)
|
(226 681)
|
(252 240)
|
(277 535)
|
(287 983)
|
(233 885)
|
(259 463)
|
(266 093)
|
(333 847)
|
0
|
0
|
(82 687)
|
(271 663)
|
(131 361)
|
(82 687)
|
(90 372)
|
(282 527)
|
(312 134)
|
(439 383)
|
(468 470)
|
(366 702)
|
(381 279)
|
(389 359)
|
(366 379)
|
(364 031)
|
(352 407)
|
(349 788)
|
(352 674)
|
(374 431)
|
(372 423)
|
(369 979)
|
(373 233)
|
(413 694)
|
(412 394)
|
(414 238)
|
(405 830)
|
(343 286)
|
(339 222)
|
(332 296)
|
(310 113)
|
(299 205)
|
(300 748)
|
(304 239)
|
(328 607)
|
(325 085)
|
(325 954)
|
(322 301)
|
(341 726)
|
(420 447)
|
(447 043)
|
(561 758)
|
(578 189)
|
(511 073)
|
(496 454)
|
(401 183)
|
(363 429)
|
(405 575)
|
(385 838)
|
(378 981)
|
(342 063)
|
(327 489)
|
(370 700)
|
(400 630)
|
(459 369)
|
(465 521)
|
(484 469)
|
(491 639)
|
(512 186)
|
(521 850)
|
(607 445)
|
(648 757)
|
(654 794)
|
|
| Non Interest Expense |
(220 955)
|
(314 142)
|
(303 238)
|
(300 473)
|
(497 917)
|
(548 379)
|
(475 654)
|
(429 486)
|
(419 525)
|
(422 681)
|
(484 308)
|
(514 323)
|
(471 227)
|
(475 327)
|
(497 277)
|
(445 943)
|
(538 903)
|
(548 022)
|
(576 098)
|
(663 947)
|
(493 992)
|
(481 107)
|
(456 451)
|
(490 708)
|
(556 413)
|
(560 415)
|
(562 708)
|
(545 800)
|
(522 602)
|
(582 914)
|
(557 627)
|
(539 043)
|
(514 094)
|
(572 976)
|
(667 167)
|
(698 115)
|
(628 605)
|
(503 563)
|
(552 603)
|
(557 470)
|
(625 683)
|
(607 448)
|
(521 145)
|
(529 306)
|
(675 338)
|
(663 187)
|
(667 296)
|
(734 838)
|
(813 013)
|
(862 306)
|
(1 030 316)
|
(1 040 485)
|
(1 061 118)
|
(1 268 266)
|
(1 213 521)
|
(1 384 762)
|
(1 384 680)
|
(1 421 091)
|
(1 414 384)
|
(1 423 320)
|
(1 353 147)
|
(1 244 351)
|
(1 240 072)
|
(1 091 018)
|
(1 005 254)
|
(1 091 625)
|
(1 072 233)
|
(1 062 732)
|
(964 605)
|
(1 169 547)
|
(1 336 458)
|
(1 362 261)
|
(1 187 363)
|
(1 473 793)
|
(1 360 852)
|
(1 418 658)
|
(1 079 147)
|
(1 257 608)
|
(1 263 449)
|
(1 281 010)
|
(1 201 421)
|
(1 277 993)
|
(1 391 311)
|
(1 405 936)
|
(1 327 986)
|
(1 504 761)
|
(1 388 181)
|
(1 379 475)
|
(1 384 576)
|
(1 504 302)
|
(1 564 290)
|
(1 562 817)
|
(1 485 181)
|
(1 458 377)
|
(1 454 234)
|
(1 503 502)
|
|
| Pre-Tax Income |
118 634
N/A
|
205 392
+73%
|
223 167
+9%
|
204 652
-8%
|
177 496
-13%
|
192 476
+8%
|
147 540
-23%
|
169 872
+15%
|
245 076
+44%
|
260 220
+6%
|
244 826
-6%
|
251 915
+3%
|
253 760
+1%
|
259 057
+2%
|
284 975
+10%
|
295 000
+4%
|
295 814
+0%
|
303 910
+3%
|
326 140
+7%
|
344 471
+6%
|
369 521
+7%
|
379 443
+3%
|
377 496
-1%
|
381 993
+1%
|
398 399
+4%
|
415 114
+4%
|
439 719
+6%
|
489 515
+11%
|
482 739
-1%
|
474 905
-2%
|
486 033
+2%
|
468 301
-4%
|
525 168
+12%
|
570 143
+9%
|
601 246
+5%
|
609 113
+1%
|
558 193
-8%
|
561 843
+1%
|
561 841
0%
|
513 863
-9%
|
523 468
+2%
|
517 292
-1%
|
476 264
-8%
|
448 434
-6%
|
443 687
-1%
|
401 190
-10%
|
387 082
-4%
|
441 793
+14%
|
538 528
+22%
|
611 185
+13%
|
689 140
+13%
|
664 869
-4%
|
601 863
-9%
|
563 912
-6%
|
543 540
-4%
|
597 004
+10%
|
527 442
-12%
|
552 756
+5%
|
526 619
-5%
|
529 539
+1%
|
581 836
+10%
|
606 360
+4%
|
650 328
+7%
|
688 819
+6%
|
720 876
+5%
|
736 996
+2%
|
750 336
+2%
|
729 305
-3%
|
762 159
+5%
|
733 618
-4%
|
745 600
+2%
|
753 137
+1%
|
702 645
-7%
|
711 203
+1%
|
619 401
-13%
|
581 598
-6%
|
653 686
+12%
|
710 793
+9%
|
835 451
+18%
|
925 434
+11%
|
979 599
+6%
|
1 036 945
+6%
|
1 121 447
+8%
|
1 092 770
-3%
|
913 287
-16%
|
780 099
-15%
|
595 095
-24%
|
469 592
-21%
|
567 155
+21%
|
568 078
+0%
|
708 483
+25%
|
940 059
+33%
|
1 074 320
+14%
|
1 250 305
+16%
|
1 297 017
+4%
|
1 295 023
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3 645
|
(10 752)
|
(20 121)
|
(20 955)
|
(27 695)
|
(29 948)
|
(28 748)
|
(34 031)
|
(44 763)
|
(48 003)
|
(44 507)
|
(48 502)
|
(47 578)
|
(49 109)
|
(53 402)
|
(52 721)
|
(50 885)
|
(50 695)
|
(54 732)
|
(57 402)
|
(62 529)
|
(64 221)
|
(61 871)
|
(60 245)
|
(60 075)
|
(60 933)
|
(60 576)
|
(63 254)
|
(60 087)
|
(60 918)
|
(69 127)
|
(74 021)
|
(88 862)
|
(94 363)
|
(96 710)
|
(88 380)
|
(78 959)
|
(83 700)
|
(78 953)
|
(81 473)
|
(83 453)
|
(76 045)
|
(70 656)
|
(66 303)
|
(51 095)
|
(46 251)
|
(52 517)
|
(58 658)
|
(94 467)
|
(106 382)
|
(111 168)
|
(73 810)
|
(45 552)
|
(50 718)
|
(47 170)
|
(84 083)
|
(75 301)
|
(73 645)
|
(73 228)
|
(84 474)
|
(107 120)
|
(114 666)
|
(124 695)
|
(132 748)
|
(143 613)
|
(150 958)
|
(159 846)
|
(161 752)
|
(165 897)
|
(163 490)
|
(160 753)
|
(159 401)
|
(150 168)
|
(139 570)
|
(132 053)
|
(126 979)
|
(131 123)
|
(149 075)
|
(172 318)
|
(189 419)
|
(194 679)
|
(196 289)
|
(178 305)
|
(138 986)
|
(89 430)
|
(56 158)
|
(27 808)
|
(30 555)
|
(56 341)
|
(74 008)
|
(126 596)
|
(172 673)
|
(209 811)
|
(227 103)
|
(217 649)
|
(211 904)
|
|
| Income from Continuing Operations |
122 279
|
194 640
|
203 046
|
183 697
|
149 801
|
162 528
|
118 792
|
135 841
|
200 313
|
212 216
|
200 318
|
203 412
|
206 182
|
209 948
|
231 573
|
242 279
|
244 929
|
253 215
|
271 408
|
287 069
|
306 992
|
315 222
|
315 625
|
321 748
|
338 324
|
354 181
|
379 143
|
426 261
|
422 652
|
413 987
|
416 906
|
394 280
|
436 306
|
475 780
|
504 536
|
520 733
|
479 234
|
478 143
|
482 888
|
432 390
|
440 015
|
441 247
|
405 608
|
382 131
|
392 592
|
354 939
|
334 565
|
383 135
|
444 061
|
504 803
|
577 972
|
591 059
|
556 311
|
513 194
|
496 370
|
512 921
|
452 141
|
479 111
|
453 391
|
445 065
|
474 716
|
491 694
|
525 633
|
556 071
|
577 263
|
586 038
|
590 490
|
567 553
|
596 262
|
570 128
|
584 847
|
593 736
|
552 477
|
571 633
|
487 348
|
454 619
|
522 563
|
561 718
|
663 133
|
736 015
|
784 920
|
840 656
|
943 142
|
953 784
|
823 857
|
723 941
|
567 287
|
439 037
|
510 814
|
494 070
|
581 887
|
767 386
|
864 509
|
1 023 202
|
1 079 368
|
1 083 119
|
|
| Income to Minority Interest |
0
|
(75)
|
(86)
|
(139)
|
(183)
|
(186)
|
(188)
|
(141)
|
(164)
|
(164)
|
(186)
|
(236)
|
(190)
|
(194)
|
(205)
|
(195)
|
(136)
|
(150)
|
(99)
|
(57)
|
(162)
|
(637)
|
(898)
|
(1 759)
|
(2 238)
|
(4 287)
|
(6 183)
|
(6 248)
|
(7 597)
|
(7 886)
|
(6 967)
|
(6 689)
|
(5 053)
|
(2 273)
|
601
|
(141)
|
(2 079)
|
(3 596)
|
(5 850)
|
(5 555)
|
(4 931)
|
(4 106)
|
(4 284)
|
(5 397)
|
(4 625)
|
(4 400)
|
(3 829)
|
(1 789)
|
(2 135)
|
(1 913)
|
(1 358)
|
(5 487)
|
(5 980)
|
(9 229)
|
(11 657)
|
(9 085)
|
(3 263)
|
(271)
|
1 385
|
2 436
|
(2 365)
|
(2 407)
|
(2 210)
|
(17 301)
|
(12 448)
|
(12 582)
|
(12 955)
|
2 383
|
(4 360)
|
(3 812)
|
(3 513)
|
(3 405)
|
(2 083)
|
(2 655)
|
(3 044)
|
(3 900)
|
(5 116)
|
(6 572)
|
(7 368)
|
(9 382)
|
(9 961)
|
(11 667)
|
(14 117)
|
(15 174)
|
(15 206)
|
(15 350)
|
(17 023)
|
(17 749)
|
(14 410)
|
(13 098)
|
(10 377)
|
(9 359)
|
(6 886)
|
(8 033)
|
(9 366)
|
(8 736)
|
|
| Net Income (Common) |
122 279
N/A
|
193 875
+59%
|
202 960
+5%
|
183 558
-10%
|
158 814
-13%
|
172 228
+8%
|
127 800
-26%
|
144 896
+13%
|
212 108
+46%
|
224 012
+6%
|
212 092
-5%
|
215 136
+1%
|
205 992
-4%
|
209 754
+2%
|
231 368
+10%
|
242 084
+5%
|
244 793
+1%
|
253 065
+3%
|
271 309
+7%
|
287 012
+6%
|
306 829
+7%
|
314 584
+3%
|
314 726
+0%
|
319 988
+2%
|
336 086
+5%
|
349 894
+4%
|
372 960
+7%
|
420 013
+13%
|
415 055
-1%
|
406 101
-2%
|
409 939
+1%
|
387 591
-5%
|
431 253
+11%
|
473 507
+10%
|
505 137
+7%
|
520 592
+3%
|
477 155
-8%
|
474 547
-1%
|
477 038
+1%
|
426 835
-11%
|
435 084
+2%
|
437 141
+0%
|
401 324
-8%
|
376 734
-6%
|
387 967
+3%
|
350 539
-10%
|
330 736
-6%
|
381 346
+15%
|
441 926
+16%
|
502 890
+14%
|
576 614
+15%
|
585 572
+2%
|
550 331
-6%
|
503 965
-8%
|
484 713
-4%
|
503 836
+4%
|
448 878
-11%
|
478 840
+7%
|
454 776
-5%
|
447 501
-2%
|
472 351
+6%
|
489 287
+4%
|
523 423
+7%
|
538 770
+3%
|
564 815
+5%
|
573 456
+2%
|
577 535
+1%
|
569 936
-1%
|
591 902
+4%
|
566 316
-4%
|
583 033
+3%
|
592 030
+2%
|
552 093
-7%
|
570 677
+3%
|
484 304
-15%
|
450 719
-7%
|
517 447
+15%
|
555 146
+7%
|
655 765
+18%
|
726 633
+11%
|
774 959
+7%
|
828 989
+7%
|
929 025
+12%
|
938 610
+1%
|
808 651
-14%
|
708 591
-12%
|
550 264
-22%
|
421 288
-23%
|
496 404
+18%
|
480 972
-3%
|
571 510
+19%
|
758 027
+33%
|
857 623
+13%
|
1 015 169
+18%
|
1 070 002
+5%
|
1 074 383
+0%
|
|
| EPS (Diluted) |
1.24
N/A
|
1.96
+58%
|
2.05
+5%
|
1.86
-9%
|
0.84
-55%
|
0.91
+8%
|
0.67
-26%
|
0.76
+13%
|
1.13
+49%
|
1.19
+5%
|
1.12
-6%
|
1.13
+1%
|
1.09
-4%
|
1.11
+2%
|
1.23
+11%
|
1.29
+5%
|
1.3
+1%
|
1.34
+3%
|
1.44
+7%
|
1.52
+6%
|
1.63
+7%
|
1.67
+2%
|
1.67
N/A
|
1.7
+2%
|
1.78
+5%
|
1.86
+4%
|
1.98
+6%
|
2.23
+13%
|
2.2
-1%
|
2.16
-2%
|
2.18
+1%
|
2.06
-6%
|
2.29
+11%
|
2.51
+10%
|
2.68
+7%
|
2.77
+3%
|
2.53
-9%
|
2.53
N/A
|
2.54
+0%
|
2.27
-11%
|
2.31
+2%
|
2.32
+0%
|
2.13
-8%
|
2
-6%
|
2.06
+3%
|
1.86
-10%
|
1.76
-5%
|
2.03
+15%
|
2.35
+16%
|
2.67
+14%
|
3.06
+15%
|
3.1
+1%
|
2.92
-6%
|
2.68
-8%
|
2.57
-4%
|
2.68
+4%
|
2.38
-11%
|
2.54
+7%
|
2.42
-5%
|
2.38
-2%
|
2.51
+5%
|
2.61
+4%
|
2.79
+7%
|
2.87
+3%
|
3
+5%
|
3.04
+1%
|
3.06
+1%
|
3.02
-1%
|
3.14
+4%
|
3.01
-4%
|
3.09
+3%
|
3.14
+2%
|
2.92
-7%
|
3.02
+3%
|
2.57
-15%
|
2.39
-7%
|
2.75
+15%
|
2.94
+7%
|
3.47
+18%
|
3.84
+11%
|
4.11
+7%
|
4.39
+7%
|
4.93
+12%
|
4.98
+1%
|
4.29
-14%
|
3.76
-12%
|
2.92
-22%
|
2.24
-23%
|
2.63
+17%
|
2.55
-3%
|
3.03
+19%
|
4.02
+33%
|
4.55
+13%
|
5.39
+18%
|
5.68
+5%
|
5.7
+0%
|
|