Banco Santander-Chile
SGO:BSANTANDER
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
43.5234
71.12
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Income Statement
Banco Santander-Chile
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
260 049
|
449 135
|
468 223
|
479 334
|
524 396
|
597 575
|
468 830
|
383 172
|
310 193
|
304 846
|
352 937
|
384 787
|
485 288
|
482 663
|
497 503
|
523 411
|
558 266
|
563 565
|
591 559
|
637 670
|
657 806
|
673 840
|
674 798
|
696 471
|
775 758
|
821 841
|
867 883
|
921 599
|
892 066
|
891 332
|
897 694
|
863 340
|
856 516
|
898 641
|
914 812
|
933 233
|
939 719
|
939 004
|
943 636
|
940 019
|
972 300
|
1 009 689
|
1 017 215
|
1 023 889
|
1 042 734
|
1 023 143
|
1 016 870
|
1 065 744
|
1 076 762
|
1 143 774
|
1 243 146
|
1 254 653
|
1 317 104
|
1 277 030
|
1 260 724
|
1 292 995
|
1 255 206
|
1 294 660
|
1 291 364
|
1 283 388
|
1 281 366
|
1 287 068
|
1 302 665
|
1 296 839
|
1 326 691
|
1 354 831
|
1 364 127
|
1 403 268
|
1 414 368
|
1 390 354
|
1 407 399
|
1 398 631
|
1 416 851
|
1 482 449
|
1 492 417
|
1 526 031
|
1 593 848
|
1 636 746
|
1 694 301
|
1 754 031
|
1 816 346
|
1 812 616
|
1 904 803
|
1 827 360
|
1 598 346
|
1 447 760
|
1 171 787
|
1 019 093
|
1 121 438
|
1 206 996
|
1 410 895
|
1 676 866
|
1 818 303
|
1 969 499
|
2 031 401
|
2 033 209
|
|
| Interest Income |
596 763
|
980 208
|
946 741
|
934 013
|
1 041 405
|
1 161 601
|
943 030
|
794 732
|
628 779
|
592 964
|
632 652
|
685 517
|
812 031
|
801 328
|
849 521
|
899 656
|
1 017 830
|
1 063 679
|
1 124 294
|
1 240 683
|
1 255 814
|
1 316 490
|
1 338 374
|
1 459 601
|
1 730 592
|
1 850 215
|
1 985 645
|
2 132 048
|
2 061 346
|
1 910 242
|
1 750 482
|
1 406 194
|
1 207 778
|
1 282 225
|
1 312 400
|
1 387 965
|
1 412 983
|
1 470 162
|
1 573 375
|
1 638 659
|
1 768 735
|
1 893 151
|
1 876 999
|
1 863 492
|
1 890 953
|
1 813 917
|
1 771 608
|
1 880 992
|
1 871 204
|
1 986 314
|
2 163 833
|
2 124 544
|
2 227 018
|
2 086 826
|
2 058 004
|
2 153 917
|
2 085 988
|
2 204 002
|
2 197 842
|
2 160 389
|
2 137 044
|
2 142 283
|
2 136 950
|
2 060 477
|
2 058 446
|
2 062 530
|
2 072 375
|
2 181 203
|
2 244 317
|
2 177 016
|
2 292 407
|
2 281 983
|
2 321 268
|
2 500 951
|
2 337 558
|
2 214 307
|
2 232 327
|
2 206 316
|
2 296 941
|
2 516 846
|
2 921 097
|
3 057 416
|
3 563 806
|
4 027 757
|
4 086 656
|
4 407 878
|
4 425 017
|
4 319 271
|
4 403 991
|
4 375 943
|
4 279 634
|
4 260 855
|
4 094 817
|
4 020 801
|
3 971 753
|
3 880 211
|
|
| Interest Expense |
336 714
|
531 073
|
478 518
|
454 679
|
517 010
|
417 338
|
327 512
|
264 872
|
318 586
|
288 119
|
279 716
|
300 731
|
326 743
|
238 939
|
352 019
|
296 518
|
459 564
|
500 114
|
369 689
|
439 967
|
598 008
|
484 609
|
505 535
|
605 089
|
954 834
|
1 028 374
|
1 117 762
|
1 210 449
|
1 169 280
|
1 018 910
|
852 788
|
542 854
|
351 262
|
383 584
|
397 588
|
454 732
|
473 264
|
531 158
|
494 223
|
563 124
|
796 435
|
883 462
|
859 784
|
839 603
|
848 219
|
790 774
|
754 738
|
815 248
|
794 442
|
842 540
|
920 687
|
869 891
|
909 914
|
809 796
|
797 280
|
860 922
|
830 782
|
909 342
|
906 478
|
877 001
|
855 678
|
855 215
|
834 285
|
763 638
|
731 755
|
707 699
|
708 248
|
777 935
|
829 949
|
786 662
|
885 008
|
883 352
|
904 417
|
1 018 502
|
845 141
|
688 276
|
638 479
|
569 570
|
602 640
|
519 297
|
564 371
|
1 244 800
|
1 270 628
|
2 200 397
|
2 488 310
|
2 960 118
|
3 253 230
|
3 300 178
|
3 282 553
|
3 168 947
|
2 868 739
|
2 583 989
|
2 276 514
|
2 051 302
|
1 940 352
|
1 847 002
|
|
| Non Interest Income |
127 486
|
150 561
|
129 959
|
104 428
|
252 290
|
262 973
|
264 985
|
309 631
|
435 458
|
442 503
|
447 924
|
457 215
|
323 377
|
338 578
|
362 638
|
294 699
|
341 330
|
361 029
|
392 992
|
472 238
|
337 882
|
352 854
|
348 433
|
376 434
|
403 721
|
380 369
|
386 784
|
391 251
|
401 258
|
400 372
|
405 429
|
410 097
|
516 593
|
419 637
|
432 723
|
456 682
|
518 742
|
446 739
|
442 471
|
410 662
|
459 378
|
427 185
|
419 577
|
422 321
|
442 993
|
422 513
|
426 867
|
477 266
|
638 810
|
682 124
|
826 098
|
803 375
|
720 308
|
927 571
|
866 316
|
1 062 004
|
1 070 610
|
1 091 581
|
1 063 877
|
1 075 301
|
996 903
|
902 865
|
920 031
|
793 111
|
698 644
|
774 538
|
762 681
|
717 376
|
637 481
|
838 765
|
996 960
|
1 058 493
|
893 604
|
1 149 590
|
1 049 594
|
1 052 414
|
650 058
|
828 109
|
805 782
|
815 842
|
770 249
|
888 160
|
986 936
|
1 013 409
|
970 416
|
1 207 800
|
1 212 119
|
1 289 343
|
1 295 814
|
1 349 853
|
1 353 517
|
1 338 196
|
1 263 048
|
1 346 628
|
1 368 607
|
1 420 110
|
|
| Revenue |
387 535
N/A
|
599 696
+55%
|
598 182
0%
|
583 762
-2%
|
776 686
+33%
|
860 548
+11%
|
733 815
-15%
|
692 803
-6%
|
745 651
+8%
|
747 349
+0%
|
800 861
+7%
|
842 002
+5%
|
808 665
-4%
|
821 241
+2%
|
860 141
+5%
|
818 110
-5%
|
899 596
+10%
|
924 594
+3%
|
984 551
+6%
|
1 109 908
+13%
|
995 688
-10%
|
1 026 694
+3%
|
1 023 231
0%
|
1 072 905
+5%
|
1 179 479
+10%
|
1 202 210
+2%
|
1 254 667
+4%
|
1 312 850
+5%
|
1 293 324
-1%
|
1 291 704
0%
|
1 303 123
+1%
|
1 273 437
-2%
|
1 373 109
+8%
|
1 318 278
-4%
|
1 347 535
+2%
|
1 389 915
+3%
|
1 458 461
+5%
|
1 385 743
-5%
|
1 386 107
+0%
|
1 350 681
-3%
|
1 431 678
+6%
|
1 436 874
+0%
|
1 436 792
0%
|
1 446 210
+1%
|
1 485 727
+3%
|
1 445 656
-3%
|
1 443 737
0%
|
1 543 010
+7%
|
1 715 572
+11%
|
1 825 898
+6%
|
2 069 244
+13%
|
2 058 028
-1%
|
2 037 412
-1%
|
2 204 601
+8%
|
2 127 040
-4%
|
2 354 999
+11%
|
2 325 816
-1%
|
2 386 241
+3%
|
2 355 241
-1%
|
2 358 689
+0%
|
2 278 269
-3%
|
2 189 933
-4%
|
2 222 696
+1%
|
2 089 950
-6%
|
2 025 335
-3%
|
2 129 369
+5%
|
2 126 808
0%
|
2 120 644
0%
|
2 051 849
-3%
|
2 229 119
+9%
|
2 404 359
+8%
|
2 457 124
+2%
|
2 310 455
-6%
|
2 632 039
+14%
|
2 542 011
-3%
|
2 578 445
+1%
|
2 243 906
-13%
|
2 464 855
+10%
|
2 500 083
+1%
|
2 569 873
+3%
|
2 586 595
+1%
|
2 700 776
+4%
|
2 891 739
+7%
|
2 840 769
-2%
|
2 568 762
-10%
|
2 655 560
+3%
|
2 383 906
-10%
|
2 308 436
-3%
|
2 417 252
+5%
|
2 556 849
+6%
|
2 764 412
+8%
|
3 015 062
+9%
|
3 081 351
+2%
|
3 316 127
+8%
|
3 400 008
+3%
|
3 453 319
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(47 946)
|
(80 162)
|
(71 777)
|
(78 637)
|
(101 273)
|
(119 693)
|
(110 621)
|
(93 445)
|
(81 049)
|
(64 447)
|
(71 726)
|
(75 763)
|
(83 678)
|
(86 858)
|
(77 890)
|
(77 168)
|
(64 879)
|
(72 662)
|
(82 313)
|
(101 490)
|
(132 175)
|
(166 144)
|
(189 284)
|
(200 204)
|
(224 667)
|
(226 681)
|
(252 240)
|
(277 535)
|
(287 983)
|
(233 885)
|
(259 463)
|
(266 093)
|
(333 847)
|
0
|
0
|
(82 687)
|
(271 663)
|
(131 361)
|
(82 687)
|
(90 372)
|
(282 527)
|
(312 134)
|
(439 383)
|
(468 470)
|
(366 702)
|
(381 279)
|
(389 359)
|
(366 379)
|
(364 031)
|
(352 407)
|
(349 788)
|
(352 674)
|
(374 431)
|
(372 423)
|
(369 979)
|
(373 233)
|
(413 694)
|
(412 394)
|
(414 238)
|
(405 830)
|
(343 286)
|
(339 222)
|
(332 296)
|
(310 113)
|
(299 205)
|
(300 748)
|
(304 239)
|
(328 607)
|
(325 085)
|
(325 954)
|
(322 301)
|
(341 726)
|
(420 447)
|
(447 043)
|
(561 758)
|
(578 189)
|
(511 073)
|
(496 454)
|
(401 183)
|
(363 429)
|
(405 575)
|
(385 838)
|
(378 981)
|
(342 063)
|
(327 489)
|
(370 700)
|
(400 630)
|
(459 369)
|
(465 521)
|
(484 469)
|
(491 639)
|
(512 186)
|
(521 850)
|
(607 445)
|
(648 757)
|
(654 794)
|
|
| Non Interest Expense |
(220 955)
|
(314 142)
|
(303 238)
|
(300 473)
|
(497 917)
|
(548 379)
|
(475 654)
|
(429 486)
|
(419 525)
|
(422 681)
|
(484 308)
|
(514 323)
|
(471 227)
|
(475 327)
|
(497 277)
|
(445 943)
|
(538 903)
|
(548 022)
|
(576 098)
|
(663 947)
|
(493 992)
|
(481 107)
|
(456 451)
|
(490 708)
|
(556 413)
|
(560 415)
|
(562 708)
|
(545 800)
|
(522 602)
|
(582 914)
|
(557 627)
|
(539 043)
|
(514 094)
|
(572 976)
|
(667 167)
|
(698 115)
|
(628 605)
|
(503 563)
|
(552 603)
|
(557 470)
|
(625 683)
|
(607 448)
|
(521 145)
|
(529 306)
|
(675 338)
|
(663 187)
|
(667 296)
|
(734 838)
|
(813 013)
|
(862 306)
|
(1 030 316)
|
(1 040 485)
|
(1 061 118)
|
(1 268 266)
|
(1 213 521)
|
(1 384 762)
|
(1 384 680)
|
(1 421 091)
|
(1 414 384)
|
(1 423 320)
|
(1 353 147)
|
(1 244 351)
|
(1 240 072)
|
(1 091 018)
|
(1 005 254)
|
(1 091 625)
|
(1 072 233)
|
(1 062 732)
|
(964 605)
|
(1 169 547)
|
(1 336 458)
|
(1 362 261)
|
(1 187 363)
|
(1 473 793)
|
(1 360 852)
|
(1 418 658)
|
(1 079 147)
|
(1 257 608)
|
(1 263 449)
|
(1 281 010)
|
(1 201 421)
|
(1 277 993)
|
(1 391 311)
|
(1 405 936)
|
(1 327 986)
|
(1 504 761)
|
(1 388 181)
|
(1 379 475)
|
(1 384 576)
|
(1 504 302)
|
(1 564 290)
|
(1 562 817)
|
(1 485 181)
|
(1 458 377)
|
(1 454 234)
|
(1 503 502)
|
|
| Pre-Tax Income |
118 634
N/A
|
205 392
+73%
|
223 167
+9%
|
204 652
-8%
|
177 496
-13%
|
192 476
+8%
|
147 540
-23%
|
169 872
+15%
|
245 076
+44%
|
260 220
+6%
|
244 826
-6%
|
251 915
+3%
|
253 760
+1%
|
259 057
+2%
|
284 975
+10%
|
295 000
+4%
|
295 814
+0%
|
303 910
+3%
|
326 140
+7%
|
344 471
+6%
|
369 521
+7%
|
379 443
+3%
|
377 496
-1%
|
381 993
+1%
|
398 399
+4%
|
415 114
+4%
|
439 719
+6%
|
489 515
+11%
|
482 739
-1%
|
474 905
-2%
|
486 033
+2%
|
468 301
-4%
|
525 168
+12%
|
570 143
+9%
|
601 246
+5%
|
609 113
+1%
|
558 193
-8%
|
561 843
+1%
|
561 841
0%
|
513 863
-9%
|
523 468
+2%
|
517 292
-1%
|
476 264
-8%
|
448 434
-6%
|
443 687
-1%
|
401 190
-10%
|
387 082
-4%
|
441 793
+14%
|
538 528
+22%
|
611 185
+13%
|
689 140
+13%
|
664 869
-4%
|
601 863
-9%
|
563 912
-6%
|
543 540
-4%
|
597 004
+10%
|
527 442
-12%
|
552 756
+5%
|
526 619
-5%
|
529 539
+1%
|
581 836
+10%
|
606 360
+4%
|
650 328
+7%
|
688 819
+6%
|
720 876
+5%
|
736 996
+2%
|
750 336
+2%
|
729 305
-3%
|
762 159
+5%
|
733 618
-4%
|
745 600
+2%
|
753 137
+1%
|
702 645
-7%
|
711 203
+1%
|
619 401
-13%
|
581 598
-6%
|
653 686
+12%
|
710 793
+9%
|
835 451
+18%
|
925 434
+11%
|
979 599
+6%
|
1 036 945
+6%
|
1 121 447
+8%
|
1 092 770
-3%
|
913 287
-16%
|
780 099
-15%
|
595 095
-24%
|
469 592
-21%
|
567 155
+21%
|
568 078
+0%
|
708 483
+25%
|
940 059
+33%
|
1 074 320
+14%
|
1 250 305
+16%
|
1 297 017
+4%
|
1 295 023
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3 645
|
(10 752)
|
(20 121)
|
(20 955)
|
(27 695)
|
(29 948)
|
(28 748)
|
(34 031)
|
(44 763)
|
(48 003)
|
(44 507)
|
(48 502)
|
(47 578)
|
(49 109)
|
(53 402)
|
(52 721)
|
(50 885)
|
(50 695)
|
(54 732)
|
(57 402)
|
(62 529)
|
(64 221)
|
(61 871)
|
(60 245)
|
(60 075)
|
(60 933)
|
(60 576)
|
(63 254)
|
(60 087)
|
(60 918)
|
(69 127)
|
(74 021)
|
(88 862)
|
(94 363)
|
(96 710)
|
(88 380)
|
(78 959)
|
(83 700)
|
(78 953)
|
(81 473)
|
(83 453)
|
(76 045)
|
(70 656)
|
(66 303)
|
(51 095)
|
(46 251)
|
(52 517)
|
(58 658)
|
(94 467)
|
(106 382)
|
(111 168)
|
(73 810)
|
(45 552)
|
(50 718)
|
(47 170)
|
(84 083)
|
(75 301)
|
(73 645)
|
(73 228)
|
(84 474)
|
(107 120)
|
(114 666)
|
(124 695)
|
(132 748)
|
(143 613)
|
(150 958)
|
(159 846)
|
(161 752)
|
(165 897)
|
(163 490)
|
(160 753)
|
(159 401)
|
(150 168)
|
(139 570)
|
(132 053)
|
(126 979)
|
(131 123)
|
(149 075)
|
(172 318)
|
(189 419)
|
(194 679)
|
(196 289)
|
(178 305)
|
(138 986)
|
(89 430)
|
(56 158)
|
(27 808)
|
(30 555)
|
(56 341)
|
(74 008)
|
(126 596)
|
(172 673)
|
(209 811)
|
(227 103)
|
(217 649)
|
(211 904)
|
|
| Income from Continuing Operations |
122 279
|
194 640
|
203 046
|
183 697
|
149 801
|
162 528
|
118 792
|
135 841
|
200 313
|
212 216
|
200 318
|
203 412
|
206 182
|
209 948
|
231 573
|
242 279
|
244 929
|
253 215
|
271 408
|
287 069
|
306 992
|
315 222
|
315 625
|
321 748
|
338 324
|
354 181
|
379 143
|
426 261
|
422 652
|
413 987
|
416 906
|
394 280
|
436 306
|
475 780
|
504 536
|
520 733
|
479 234
|
478 143
|
482 888
|
432 390
|
440 015
|
441 247
|
405 608
|
382 131
|
392 592
|
354 939
|
334 565
|
383 135
|
444 061
|
504 803
|
577 972
|
591 059
|
556 311
|
513 194
|
496 370
|
512 921
|
452 141
|
479 111
|
453 391
|
445 065
|
474 716
|
491 694
|
525 633
|
556 071
|
577 263
|
586 038
|
590 490
|
567 553
|
596 262
|
570 128
|
584 847
|
593 736
|
552 477
|
571 633
|
487 348
|
454 619
|
522 563
|
561 718
|
663 133
|
736 015
|
784 920
|
840 656
|
943 142
|
953 784
|
823 857
|
723 941
|
567 287
|
439 037
|
510 814
|
494 070
|
581 887
|
767 386
|
864 509
|
1 023 202
|
1 079 368
|
1 083 119
|
|
| Income to Minority Interest |
0
|
(75)
|
(86)
|
(139)
|
(183)
|
(186)
|
(188)
|
(141)
|
(164)
|
(164)
|
(186)
|
(236)
|
(190)
|
(194)
|
(205)
|
(195)
|
(136)
|
(150)
|
(99)
|
(57)
|
(162)
|
(637)
|
(898)
|
(1 759)
|
(2 238)
|
(4 287)
|
(6 183)
|
(6 248)
|
(7 597)
|
(7 886)
|
(6 967)
|
(6 689)
|
(5 053)
|
(2 273)
|
601
|
(141)
|
(2 079)
|
(3 596)
|
(5 850)
|
(5 555)
|
(4 931)
|
(4 106)
|
(4 284)
|
(5 397)
|
(4 625)
|
(4 400)
|
(3 829)
|
(1 789)
|
(2 135)
|
(1 913)
|
(1 358)
|
(5 487)
|
(5 980)
|
(9 229)
|
(11 657)
|
(9 085)
|
(3 263)
|
(271)
|
1 385
|
2 436
|
(2 365)
|
(2 407)
|
(2 210)
|
(17 301)
|
(12 448)
|
(12 582)
|
(12 955)
|
2 383
|
(4 360)
|
(3 812)
|
(3 513)
|
(3 405)
|
(2 083)
|
(2 655)
|
(3 044)
|
(3 900)
|
(5 116)
|
(6 572)
|
(7 368)
|
(9 382)
|
(9 961)
|
(11 667)
|
(14 117)
|
(15 174)
|
(15 206)
|
(15 350)
|
(17 023)
|
(17 749)
|
(14 410)
|
(13 098)
|
(10 377)
|
(9 359)
|
(6 886)
|
(8 033)
|
(9 366)
|
(8 736)
|
|
| Net Income (Common) |
122 279
N/A
|
193 875
+59%
|
202 960
+5%
|
183 558
-10%
|
158 814
-13%
|
172 228
+8%
|
127 800
-26%
|
144 896
+13%
|
212 108
+46%
|
224 012
+6%
|
212 092
-5%
|
215 136
+1%
|
205 992
-4%
|
209 754
+2%
|
231 368
+10%
|
242 084
+5%
|
244 793
+1%
|
253 065
+3%
|
271 309
+7%
|
287 012
+6%
|
306 829
+7%
|
314 584
+3%
|
314 726
+0%
|
319 988
+2%
|
336 086
+5%
|
349 894
+4%
|
372 960
+7%
|
420 013
+13%
|
415 055
-1%
|
406 101
-2%
|
409 939
+1%
|
387 591
-5%
|
431 253
+11%
|
473 507
+10%
|
505 137
+7%
|
520 592
+3%
|
477 155
-8%
|
474 547
-1%
|
477 038
+1%
|
426 835
-11%
|
435 084
+2%
|
437 141
+0%
|
401 324
-8%
|
376 734
-6%
|
387 967
+3%
|
350 539
-10%
|
330 736
-6%
|
381 346
+15%
|
441 926
+16%
|
502 890
+14%
|
576 614
+15%
|
585 572
+2%
|
550 331
-6%
|
503 965
-8%
|
484 713
-4%
|
503 836
+4%
|
448 878
-11%
|
478 840
+7%
|
454 776
-5%
|
447 501
-2%
|
472 351
+6%
|
489 287
+4%
|
523 423
+7%
|
538 770
+3%
|
564 815
+5%
|
573 456
+2%
|
577 535
+1%
|
569 936
-1%
|
591 902
+4%
|
566 316
-4%
|
583 033
+3%
|
592 030
+2%
|
552 093
-7%
|
570 677
+3%
|
484 304
-15%
|
450 719
-7%
|
517 447
+15%
|
555 146
+7%
|
655 765
+18%
|
726 633
+11%
|
774 959
+7%
|
828 989
+7%
|
929 025
+12%
|
938 610
+1%
|
808 651
-14%
|
708 591
-12%
|
550 264
-22%
|
421 288
-23%
|
496 404
+18%
|
480 972
-3%
|
571 510
+19%
|
758 027
+33%
|
857 623
+13%
|
1 015 169
+18%
|
1 070 002
+5%
|
1 074 383
+0%
|
|
| EPS (Diluted) |
1.24
N/A
|
1.96
+58%
|
2.05
+5%
|
1.86
-9%
|
0.84
-55%
|
0.91
+8%
|
0.67
-26%
|
0.76
+13%
|
1.13
+49%
|
1.19
+5%
|
1.12
-6%
|
1.13
+1%
|
1.09
-4%
|
1.11
+2%
|
1.23
+11%
|
1.29
+5%
|
1.3
+1%
|
1.34
+3%
|
1.44
+7%
|
1.52
+6%
|
1.63
+7%
|
1.67
+2%
|
1.67
N/A
|
1.7
+2%
|
1.78
+5%
|
1.86
+4%
|
1.98
+6%
|
2.23
+13%
|
2.2
-1%
|
2.16
-2%
|
2.18
+1%
|
2.06
-6%
|
2.29
+11%
|
2.51
+10%
|
2.68
+7%
|
2.77
+3%
|
2.53
-9%
|
2.53
N/A
|
2.54
+0%
|
2.27
-11%
|
2.31
+2%
|
2.32
+0%
|
2.13
-8%
|
2
-6%
|
2.06
+3%
|
1.86
-10%
|
1.76
-5%
|
2.03
+15%
|
2.35
+16%
|
2.67
+14%
|
3.06
+15%
|
3.1
+1%
|
2.92
-6%
|
2.68
-8%
|
2.57
-4%
|
2.68
+4%
|
2.38
-11%
|
2.54
+7%
|
2.42
-5%
|
2.38
-2%
|
2.51
+5%
|
2.61
+4%
|
2.79
+7%
|
2.87
+3%
|
3
+5%
|
3.04
+1%
|
3.06
+1%
|
3.02
-1%
|
3.14
+4%
|
3.01
-4%
|
3.09
+3%
|
3.14
+2%
|
2.92
-7%
|
3.02
+3%
|
2.57
-15%
|
2.39
-7%
|
2.75
+15%
|
2.94
+7%
|
3.47
+18%
|
3.84
+11%
|
4.11
+7%
|
4.39
+7%
|
4.93
+12%
|
4.98
+1%
|
4.29
-14%
|
3.76
-12%
|
2.92
-22%
|
2.24
-23%
|
2.63
+17%
|
2.55
-3%
|
3.03
+19%
|
4.02
+33%
|
4.55
+13%
|
5.39
+18%
|
5.68
+5%
|
5.7
+0%
|
|