Colbun SA
SGO:COLBUN
Intrinsic Value
The intrinsic value of one COLBUN stock under the Base Case scenario is 164.78 CLP. Compared to the current market price of 148.5 CLP, Colbun SA is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Colbun SA
Fundamental Analysis

Revenue & Expenses Breakdown
Colbun SA
Balance Sheet Decomposition
Colbun SA
Current Assets | 1.3B |
Cash & Short-Term Investments | 768.4m |
Receivables | 349.1m |
Other Current Assets | 166.2m |
Non-Current Assets | 5.7B |
Long-Term Investments | 15.9m |
PP&E | 5.4B |
Intangibles | 67.5m |
Other Non-Current Assets | 156.3m |
Free Cash Flow Analysis
Colbun SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Colbun SA
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-863m
USD
|
Gross Profit
|
743.4m
USD
|
Operating Expenses
|
-333.2m
USD
|
Operating Income
|
410.2m
USD
|
Other Expenses
|
-137.6m
USD
|
Net Income
|
272.6m
USD
|
COLBUN Profitability Score
Profitability Due Diligence
Colbun SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Colbun SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
COLBUN Solvency Score
Solvency Due Diligence
Colbun SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Colbun SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COLBUN Price Targets Summary
Colbun SA
According to Wall Street analysts, the average 1-year price target for COLBUN is 162.01 CLP with a low forecast of 143.42 CLP and a high forecast of 178.5 CLP.
Dividends
Current shareholder yield for COLBUN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one COLBUN stock under the Base Case scenario is 164.78 CLP.
Compared to the current market price of 148.5 CLP, Colbun SA is Undervalued by 10%.