C

Colbun SA
SGO:COLBUN

Watchlist Manager
Colbun SA
SGO:COLBUN
Watchlist
Price: 143.99 CLP 1.75% Market Closed
Market Cap: 2.5T CLP

Relative Value

The Relative Value of one COLBUN stock under the Base Case scenario is hidden CLP. Compared to the current market price of 143.99 CLP, Colbun SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLBUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
Forward
1.7
vs History
17
vs Industry
53
Median 3Y
7.8
Median 5Y
7.8
Industry
15.2
Forward
9.2
vs History
25
vs Industry
51
Median 3Y
4.2
Median 5Y
4.3
Industry
7.4
vs History
79
vs Industry
42
Median 3Y
9.5
Median 5Y
6.8
Industry
14.7
vs History
14
vs Industry
66
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
vs History
0
vs Industry
49
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
Forward
2.6
vs History
0
vs Industry
58
Median 3Y
4.5
Median 5Y
4.5
Industry
7.9
vs History
12
vs Industry
41
Median 3Y
7.8
Median 5Y
8.7
Industry
10.6
Forward
6.2
vs History
12
vs Industry
55
Median 3Y
7.8
Median 5Y
8.7
Industry
15.2
Forward
9.2
vs History
25
vs Industry
52
Median 3Y
6.3
Median 5Y
6.1
Industry
11.4
vs History
36
vs Industry
27
Median 3Y
16.3
Median 5Y
13.6
Industry
16.9
vs History
1
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

COLBUN Competitors Multiples
Colbun SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Colbun SA
SGO:COLBUN
2.5T CLP 1.7 13.2 13.1 13.1
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
59.1B USD 3.4 61.6 15.1 36.3
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9.1 13.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 5 22.8 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
191.4B CNY 2.3 20.3 16.4 16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
178.9B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
601.3B THB 5 28.1 33.9 41.7
US
Talen Energy Corp
NASDAQ:TLN
16.9B USD 7.3 74.6 31 78.9
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.1B CNY 2 16.8 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
C
Colbun SA
SGO:COLBUN
Average EV/EBITDA: 24.2
13.1
25%
0.5
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
15.1
5%
3
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.1
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.4
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
33.9
12%
2.8
US
Talen Energy Corp
NASDAQ:TLN
31
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
C
Colbun SA
SGO:COLBUN
Average EV/EBIT: 34.9
13.1
9%
1.5
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
36.3
10%
3.6
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.8
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.4
1%
16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
41.7
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
78.9
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8