F

Forus SA
SGO:FORUS

Watchlist Manager
Forus SA
SGO:FORUS
Watchlist
Price: 2 500 CLP 11.02% Market Closed
Market Cap: 646.2B CLP

Intrinsic Value

The intrinsic value of one FORUS stock under the Base Case scenario is 2 327.35 CLP. Compared to the current market price of 2 500 CLP, Forus SA is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FORUS Intrinsic Value
2 327.35 CLP
Overvaluation 7%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Forus SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FORUS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FORUS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forus SA.

Explain Valuation
Compare FORUS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FORUS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forus SA

Current Assets 216.2B
Cash & Short-Term Investments 54.3B
Receivables 43.2B
Other Current Assets 118.7B
Non-Current Assets 160B
PP&E 146.3B
Intangibles 5.6B
Other Non-Current Assets 8.1B
Current Liabilities 56B
Accounts Payable 6.4B
Accrued Liabilities 11B
Other Current Liabilities 38.6B
Non-Current Liabilities 61.4B
Long-Term Debt 60.7B
Other Non-Current Liabilities 692.6m
Efficiency

Free Cash Flow Analysis
Forus SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forus SA

Revenue
394.2B CLP
Cost of Revenue
-187.8B CLP
Gross Profit
206.3B CLP
Operating Expenses
-166.4B CLP
Operating Income
39.9B CLP
Other Expenses
-11.2B CLP
Net Income
28.8B CLP
Fundamental Scores

FORUS Profitability Score
Profitability Due Diligence

Forus SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROIC
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
51/100
Profitability
Score

Forus SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

FORUS Solvency Score
Solvency Due Diligence

Forus SA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Forus SA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FORUS Price Targets Summary
Forus SA

Wall Street analysts forecast FORUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FORUS is 2 550 CLP with a low forecast of 2 525 CLP and a high forecast of 2 625 CLP.

Lowest
Price Target
2 525 CLP
1% Upside
Average
Price Target
2 550 CLP
2% Upside
Highest
Price Target
2 625 CLP
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FORUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FORUS stock?

The intrinsic value of one FORUS stock under the Base Case scenario is 2 327.35 CLP.

Is FORUS stock undervalued or overvalued?

Compared to the current market price of 2 500 CLP, Forus SA is Overvalued by 7%.

Back to Top