Forus SA
SGO:FORUS
Intrinsic Value
The intrinsic value of one FORUS stock under the Base Case scenario is 1 899.27 CLP. Compared to the current market price of 2 106.5 CLP, Forus SA is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Forus SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Forus SA
Balance Sheet Decomposition
Forus SA
Current Assets | 212.8B |
Cash & Short-Term Investments | 67.6B |
Receivables | 48B |
Other Current Assets | 97.2B |
Non-Current Assets | 146.4B |
PP&E | 133.9B |
Intangibles | 4.7B |
Other Non-Current Assets | 7.8B |
Free Cash Flow Analysis
Forus SA
CLP | |
Free Cash Flow | CLP |
Earnings Waterfall
Forus SA
Revenue
|
387.1B
CLP
|
Cost of Revenue
|
-186B
CLP
|
Gross Profit
|
201.1B
CLP
|
Operating Expenses
|
-159.7B
CLP
|
Operating Income
|
41.4B
CLP
|
Other Expenses
|
-11.6B
CLP
|
Net Income
|
29.8B
CLP
|
FORUS Profitability Score
Profitability Due Diligence
Forus SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Forus SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
FORUS Solvency Score
Solvency Due Diligence
Forus SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Forus SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORUS Price Targets Summary
Forus SA
According to Wall Street analysts, the average 1-year price target for FORUS is 2 142 CLP with a low forecast of 2 020 CLP and a high forecast of 2 257.5 CLP.
Dividends
Current shareholder yield for FORUS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FORUS stock under the Base Case scenario is 1 899.27 CLP.
Compared to the current market price of 2 106.5 CLP, Forus SA is Overvalued by 10%.