F

Forus SA
SGO:FORUS

Watchlist Manager
Forus SA
SGO:FORUS
Watchlist
Price: 2 325 CLP -1.14% Market Closed
Market Cap: 600.9B CLP

Relative Value

The Relative Value of one FORUS stock under the Base Case scenario is hidden CLP. Compared to the current market price of 2 325 CLP, Forus SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.5
vs History
9
vs Industry
32
Median 3Y
15.5
Median 5Y
14.6
Industry
18
Forward
19.8
vs History
4
vs Industry
40
Median 3Y
7.3
Median 5Y
6.5
Industry
10.2
vs History
4
vs Industry
15
Median 3Y
29.9
Median 5Y
10.1
Industry
18.1
vs History
3
vs Industry
23
Median 3Y
2
Median 5Y
1.8
Industry
1.3
vs History
1
vs Industry
34
Median 3Y
1.3
Median 5Y
1.1
Industry
1.2
Forward
1.5
vs History
1
vs Industry
50
Median 3Y
2.4
Median 5Y
2.1
Industry
3.9
vs History
7
vs Industry
26
Median 3Y
11.9
Median 5Y
10.6
Industry
9.8
Forward
8.5
vs History
7
vs Industry
31
Median 3Y
11.9
Median 5Y
10.6
Industry
13.3
Forward
14.2
vs History
4
vs Industry
44
Median 3Y
7
Median 5Y
6.3
Industry
11.4
vs History
4
vs Industry
37
Median 3Y
8.7
Median 5Y
7.7
Industry
15.1
vs History
3
vs Industry
21
Median 3Y
1.7
Median 5Y
1.5
Industry
1

Multiples Across Competitors

FORUS Competitors Multiples
Forus SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Forus SA
SGO:FORUS
600.9B CLP 1.5 20.9 15.2 15.2
US
Nike Inc
NYSE:NKE
93.5B USD 2 37 24.1 30.3
JP
Asics Corp
TSE:7936
2.7T JPY 3.6 35.8 18.2 21.6
CH
On Holding AG
NYSE:ONON
15.3B USD 4.2 54.1 24.9 33.6
US
Deckers Outdoor Corp
NYSE:DECK
15.6B USD 3 15.4 10.9 11.5
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
58.6B CNY 2.3 17.1 12 12
UK
Birkenstock Holding PLC
NYSE:BIRK
7.7B USD 3.1 18.8 11.2 13.5
US
Crocs Inc
NASDAQ:CROX
4.6B USD 1.1 25 5.6 6.1
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -35 10.7 10.7
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
111B TWD 1.3 21.4 11.1 15.4
P/E Multiple
Earnings Growth PEG
CL
F
Forus SA
SGO:FORUS
Average P/E: 26
20.9
12%
1.7
US
Nike Inc
NYSE:NKE
37
11%
3.4
JP
Asics Corp
TSE:7936
35.8
25%
1.4
CH
On Holding AG
NYSE:ONON
54.1
34%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
15.4
6%
2.6
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.1
7%
2.4
UK
Birkenstock Holding PLC
NYSE:BIRK
18.8
14%
1.3
US
Crocs Inc
NASDAQ:CROX
25
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35
-35%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
21.4
6%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
F
Forus SA
SGO:FORUS
Average EV/EBITDA: 13.8
15.2
27%
0.6
US
Nike Inc
NYSE:NKE
24.1
9%
2.7
JP
Asics Corp
TSE:7936
18.2
21%
0.9
CH
On Holding AG
NYSE:ONON
24.9
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.9
5%
2.2
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11.2
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.6
-7%
N/A
DE
Puma SE
XETRA:PUM
10.7
-14%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.1
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
F
Forus SA
SGO:FORUS
Average EV/EBIT: 16.3
15.2
10%
1.5
US
Nike Inc
NYSE:NKE
30.3
11%
2.8
JP
Asics Corp
TSE:7936
21.6
N/A N/A
CH
On Holding AG
NYSE:ONON
33.6
47%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
11.5
4%
2.9
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12
7%
1.7
UK
Birkenstock Holding PLC
NYSE:BIRK
13.5
13%
1
US
Crocs Inc
NASDAQ:CROX
6.1
-7%
N/A
DE
Puma SE
XETRA:PUM
10.7
-25%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
15.4
9%
1.7