F

Forus SA
SGO:FORUS

Watchlist Manager
Forus SA
SGO:FORUS
Watchlist
Price: 2 394.3 CLP -4.23% Market Closed
Market Cap: 618.9B CLP

Relative Value

The Relative Value of one FORUS stock under the Base Case scenario is hidden CLP. Compared to the current market price of 2 394.3 CLP, Forus SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.5
vs History
9
vs Industry
32
Median 3Y
15
Median 5Y
14.2
Industry
17.9
Forward
20.4
vs History
4
vs Industry
40
Median 3Y
7.3
Median 5Y
6.2
Industry
10.2
vs History
4
vs Industry
15
Median 3Y
22.7
Median 5Y
9.7
Industry
18.1
vs History
1
vs Industry
23
Median 3Y
2
Median 5Y
1.8
Industry
1.3
vs History
0
vs Industry
34
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
Forward
1.5
vs History
0
vs Industry
50
Median 3Y
2.4
Median 5Y
2.1
Industry
3.9
vs History
7
vs Industry
26
Median 3Y
11.9
Median 5Y
9.1
Industry
9.8
Forward
8.8
vs History
7
vs Industry
31
Median 3Y
11.9
Median 5Y
9.1
Industry
13.4
Forward
14.6
vs History
4
vs Industry
44
Median 3Y
7
Median 5Y
5.9
Industry
11.5
vs History
4
vs Industry
37
Median 3Y
8.7
Median 5Y
7.3
Industry
15
vs History
0
vs Industry
21
Median 3Y
1.6
Median 5Y
1.5
Industry
1

Multiples Across Competitors

FORUS Competitors Multiples
Forus SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Forus SA
SGO:FORUS
618.9B CLP 1.6 21.5 15.7 15.7
US
Nike Inc
NYSE:NKE
100.3B USD 2.2 34.6 23.8 29.2
JP
Asics Corp
TSE:7936
2.8T JPY 3.8 37.1 18.9 22.4
CH
On Holding AG
NYSE:ONON
15.7B USD 4.3 55.4 25.7 34.7
US
Deckers Outdoor Corp
NYSE:DECK
15.2B USD 2.9 15 10.5 11.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
68.4B CNY 2.7 19.9 14.3 14.3
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.4B USD 3.5 23.3 12.7 15.3
US
Crocs Inc
NASDAQ:CROX
4.8B USD 1.2 26.1 5.8 6.3
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -35.3 10.8 10.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
119.9B TWD 1.4 23.1 11.9 16.6
P/E Multiple
Earnings Growth PEG
CL
F
Forus SA
SGO:FORUS
Average P/E: 27
21.5
12%
1.8
US
Nike Inc
NYSE:NKE
34.6
12%
2.9
JP
Asics Corp
TSE:7936
37.1
24%
1.5
CH
On Holding AG
NYSE:ONON
55.4
34%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
15
6%
2.5
CN
Huali Industrial Group Co Ltd
SZSE:300979
19.9
7%
2.8
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
23.3
35%
0.7
US
Crocs Inc
NASDAQ:CROX
26.1
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35.3
-36%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
23.1
5%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
F
Forus SA
SGO:FORUS
Average EV/EBITDA: 14.3
15.7
27%
0.6
US
Nike Inc
NYSE:NKE
23.8
11%
2.2
JP
Asics Corp
TSE:7936
18.9
20%
0.9
CH
On Holding AG
NYSE:ONON
25.7
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.5
4%
2.6
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.3
14%
1
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
UK
Birkenstock Holding PLC
NYSE:BIRK
12.7
18%
0.7
US
Crocs Inc
NASDAQ:CROX
5.8
-7%
N/A
DE
Puma SE
XETRA:PUM
10.8
-15%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.9
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
F
Forus SA
SGO:FORUS
Average EV/EBIT: 16.9
15.7
10%
1.6
US
Nike Inc
NYSE:NKE
29.2
14%
2.1
JP
Asics Corp
TSE:7936
22.4
N/A N/A
CH
On Holding AG
NYSE:ONON
34.7
46%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
11.2
4%
2.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.3
7%
2
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
15.3
20%
0.8
US
Crocs Inc
NASDAQ:CROX
6.3
-6%
N/A
DE
Puma SE
XETRA:PUM
10.8
-24%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.6
10%
1.7