L
LATAM Airlines Group SA
SGO:LTM
LATAM Airlines Group SA
SGO:LTM
Price:
13.1 CLP
-0.53%
Market Closed
Updated:
May 10, 2024
Income Statement
Earnings Waterfall
LATAM Airlines Group SA
LATAM Airlines Group SA
|
Revenue
|
12.1B
USD
|
|
Cost of Revenue
|
-9B
USD
|
|
Gross Profit
|
3.1B
USD
|
|
Operating Expenses
|
-1.9B
USD
|
|
Operating Income
|
1.2B
USD
|
|
Other Expenses
|
-510.8m
USD
|
|
Net Income
|
718.3m
USD
|
Income Statement
LATAM Airlines Group SA
LATAM Airlines Group SA
Currency: USD
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 684
N/A
|
12 648
0%
|
12 426
-2%
|
12 094
-3%
|
11 696
-3%
|
11 037
-6%
|
10 413
-6%
|
9 740
-6%
|
9 281
-5%
|
8 936
-4%
|
8 878
-1%
|
8 988
+1%
|
9 114
+1%
|
9 292
+2%
|
9 424
+1%
|
9 614
+2%
|
9 868
+3%
|
9 979
+1%
|
9 868
-1%
|
9 895
+0%
|
9 713
-2%
|
9 746
+0%
|
9 952
+2%
|
10 070
+1%
|
9 905
-2%
|
8 057
-19%
|
5 870
-27%
|
3 924
-33%
|
2 500
-36%
|
2 884
+15%
|
3 755
+30%
|
4 884
+30%
|
5 959
+22%
|
7 309
+23%
|
8 591
+18%
|
9 363
+9%
|
10 217
+9%
|
10 674
+4%
|
11 141
+4%
|
11 641
+4%
|
12 136
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 805)
|
(9 787)
|
(9 794)
|
(9 625)
|
(9 206)
|
(8 717)
|
(8 182)
|
(7 637)
|
(7 261)
|
(7 004)
|
(6 923)
|
(6 967)
|
(7 163)
|
(7 238)
|
(7 272)
|
(7 442)
|
(7 560)
|
(7 689)
|
(7 726)
|
(7 773)
|
(7 819)
|
(7 874)
|
(7 914)
|
(7 951)
|
(7 776)
|
(6 727)
|
(5 589)
|
(4 513)
|
(3 711)
|
(3 853)
|
(4 411)
|
(4 963)
|
(5 682)
|
(6 670)
|
(7 495)
|
(8 103)
|
(8 510)
|
(8 520)
|
(8 538)
|
(8 817)
|
(9 041)
|
|
| Gross Profit |
2 879
N/A
|
2 861
-1%
|
2 632
-8%
|
2 469
-6%
|
2 490
+1%
|
2 320
-7%
|
2 231
-4%
|
2 103
-6%
|
2 020
-4%
|
1 932
-4%
|
1 955
+1%
|
2 021
+3%
|
1 951
-3%
|
2 054
+5%
|
2 152
+5%
|
2 172
+1%
|
2 308
+6%
|
2 291
-1%
|
2 142
-6%
|
2 122
-1%
|
1 894
-11%
|
1 872
-1%
|
2 038
+9%
|
2 119
+4%
|
2 129
+0%
|
1 331
-37%
|
281
-79%
|
(590)
N/A
|
(1 211)
-105%
|
(969)
+20%
|
(656)
+32%
|
(79)
+88%
|
277
N/A
|
639
+131%
|
1 095
+72%
|
1 259
+15%
|
1 707
+36%
|
2 153
+26%
|
2 603
+21%
|
2 824
+8%
|
3 095
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 380)
|
(2 394)
|
(2 276)
|
(1 928)
|
(1 747)
|
(1 577)
|
(1 467)
|
(1 655)
|
(1 581)
|
(1 511)
|
(1 504)
|
(1 528)
|
(1 514)
|
(1 570)
|
(1 602)
|
(1 465)
|
(1 500)
|
(1 432)
|
(1 276)
|
(1 182)
|
(1 142)
|
(1 158)
|
(1 283)
|
(1 366)
|
(1 514)
|
(1 455)
|
(1 239)
|
(1 222)
|
(899)
|
(762)
|
(996)
|
(1 009)
|
(1 142)
|
(1 394)
|
(1 311)
|
(1 727)
|
(1 796)
|
(1 812)
|
(1 995)
|
(1 746)
|
(1 866)
|
|
| Selling, General & Administrative |
(2 182)
|
(2 190)
|
(2 090)
|
(1 938)
|
(1 902)
|
(1 756)
|
(1 671)
|
(1 661)
|
(1 548)
|
(1 490)
|
(1 525)
|
(1 620)
|
(1 641)
|
(1 689)
|
(1 706)
|
(1 639)
|
(1 632)
|
(1 596)
|
(1 431)
|
(1 352)
|
(1 285)
|
(1 260)
|
(1 326)
|
(1 315)
|
(1 287)
|
(1 098)
|
(891)
|
(794)
|
(665)
|
(696)
|
(731)
|
(731)
|
(780)
|
(863)
|
(940)
|
(1 003)
|
(1 074)
|
(1 139)
|
(1 231)
|
(1 271)
|
(1 349)
|
|
| Other Operating Expenses |
(199)
|
(204)
|
(185)
|
10
|
155
|
179
|
204
|
7
|
(33)
|
(21)
|
21
|
92
|
127
|
120
|
103
|
173
|
133
|
164
|
155
|
170
|
142
|
102
|
43
|
(50)
|
(227)
|
(357)
|
(348)
|
(428)
|
(234)
|
(66)
|
(265)
|
(278)
|
(362)
|
(531)
|
(371)
|
(724)
|
(722)
|
(673)
|
(765)
|
(475)
|
(516)
|
|
| Operating Income |
499
N/A
|
467
-6%
|
357
-24%
|
541
+52%
|
743
+37%
|
743
N/A
|
763
+3%
|
449
-41%
|
438
-2%
|
420
-4%
|
451
+7%
|
493
+9%
|
436
-12%
|
485
+11%
|
549
+13%
|
707
+29%
|
808
+14%
|
859
+6%
|
866
+1%
|
940
+9%
|
752
-20%
|
714
-5%
|
755
+6%
|
753
0%
|
615
-18%
|
(124)
N/A
|
(958)
-670%
|
(1 811)
-89%
|
(2 110)
-17%
|
(1 731)
+18%
|
(1 652)
+5%
|
(1 089)
+34%
|
(865)
+21%
|
(755)
+13%
|
(216)
+71%
|
(468)
-117%
|
(89)
+81%
|
342
N/A
|
607
+78%
|
1 078
+78%
|
1 229
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(882)
|
(402)
|
(504)
|
(449)
|
(671)
|
(705)
|
(796)
|
(767)
|
(503)
|
(450)
|
(223)
|
(188)
|
(209)
|
(341)
|
(277)
|
(325)
|
(408)
|
(584)
|
(778)
|
(514)
|
(514)
|
(319)
|
(319)
|
(576)
|
(583)
|
(545)
|
(417)
|
(529)
|
(589)
|
(631)
|
(657)
|
(596)
|
(606)
|
(647)
|
(782)
|
(886)
|
237
|
315
|
465
|
(597)
|
(460)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 729)
|
(2 219)
|
(2 277)
|
(2 719)
|
(1 082)
|
(1 278)
|
(1 397)
|
(2 337)
|
(2 293)
|
(1 763)
|
(1 768)
|
1 680
|
1 728
|
1 883
|
2 066
|
0
|
0
|
|
| Total Other Income |
1
|
(32)
|
(24)
|
(27)
|
(28)
|
(15)
|
(34)
|
(39)
|
(46)
|
(45)
|
(48)
|
(31)
|
(24)
|
(14)
|
(6)
|
(7)
|
(5)
|
(4)
|
(9)
|
(11)
|
(14)
|
(19)
|
(17)
|
(35)
|
(38)
|
(30)
|
(38)
|
(47)
|
(55)
|
(72)
|
(76)
|
(63)
|
(61)
|
(55)
|
(45)
|
1 020
|
(23)
|
(18)
|
(11)
|
115
|
(12)
|
|
| Pre-Tax Income |
(382)
N/A
|
33
N/A
|
(171)
N/A
|
65
N/A
|
44
-33%
|
23
-48%
|
(66)
N/A
|
(357)
-444%
|
(111)
+69%
|
(74)
+33%
|
180
N/A
|
274
+52%
|
204
-26%
|
131
-36%
|
266
+104%
|
374
+41%
|
395
+6%
|
271
-31%
|
78
-71%
|
416
+432%
|
223
-46%
|
376
+68%
|
419
+12%
|
142
-66%
|
(1 735)
N/A
|
(2 919)
-68%
|
(3 689)
-26%
|
(5 106)
-38%
|
(3 835)
+25%
|
(3 712)
+3%
|
(3 782)
-2%
|
(4 084)
-8%
|
(3 826)
+6%
|
(3 220)
+16%
|
(2 811)
+13%
|
1 346
N/A
|
1 852
+38%
|
2 522
+36%
|
3 127
+24%
|
596
-81%
|
757
+27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
40
|
(107)
|
(51)
|
(142)
|
(106)
|
(76)
|
2
|
178
|
73
|
(4)
|
(138)
|
(163)
|
(134)
|
(100)
|
(74)
|
(174)
|
(163)
|
(121)
|
(69)
|
(74)
|
(44)
|
(54)
|
(48)
|
54
|
(136)
|
218
|
327
|
550
|
970
|
968
|
918
|
(569)
|
(775)
|
(1 132)
|
(1 144)
|
(9)
|
(13)
|
(14)
|
(90)
|
(15)
|
(37)
|
|
| Income from Continuing Operations |
(341)
|
(73)
|
(221)
|
(77)
|
(62)
|
(53)
|
(64)
|
(179)
|
(38)
|
(78)
|
42
|
111
|
69
|
31
|
193
|
201
|
232
|
150
|
9
|
342
|
179
|
322
|
371
|
196
|
(1 871)
|
(2 702)
|
(3 363)
|
(4 556)
|
(2 866)
|
(2 744)
|
(2 864)
|
(4 653)
|
(4 601)
|
(4 353)
|
(3 955)
|
1 337
|
1 839
|
2 508
|
3 037
|
582
|
720
|
|
| Income to Minority Interest |
(24)
|
(21)
|
(33)
|
(33)
|
(46)
|
(46)
|
(41)
|
(41)
|
(39)
|
(42)
|
(44)
|
(41)
|
(37)
|
(44)
|
(50)
|
(45)
|
(50)
|
(38)
|
(23)
|
(32)
|
(22)
|
(19)
|
(17)
|
(5)
|
2
|
5
|
6
|
10
|
9
|
8
|
10
|
6
|
4
|
2
|
1
|
2
|
2
|
2
|
0
|
0
|
(2)
|
|
| Net Income (Common) |
(365)
N/A
|
(94)
+74%
|
(254)
-170%
|
(110)
+57%
|
(108)
+1%
|
(99)
+8%
|
(105)
-6%
|
(219)
-110%
|
(77)
+65%
|
(120)
-55%
|
(2)
+99%
|
69
N/A
|
33
-53%
|
(13)
N/A
|
143
N/A
|
155
+9%
|
182
+17%
|
112
-38%
|
(13)
N/A
|
310
N/A
|
158
-49%
|
303
+92%
|
354
+17%
|
190
-46%
|
(1 870)
N/A
|
(2 697)
-44%
|
(3 356)
-24%
|
(4 546)
-35%
|
(2 857)
+37%
|
(2 736)
+4%
|
(2 855)
-4%
|
(4 647)
-63%
|
(4 597)
+1%
|
(4 350)
+5%
|
(3 954)
+9%
|
1 339
N/A
|
1 841
+37%
|
2 510
+36%
|
3 037
+21%
|
582
-81%
|
718
+23%
|
|
| EPS (Diluted) |
-0.66
N/A
|
-0.17
+74%
|
-0.48
-182%
|
-0.2
+58%
|
-0.2
N/A
|
-0.18
+10%
|
-0.19
-6%
|
-0.4
-111%
|
-0.14
+65%
|
-0.22
-57%
|
0
N/A
|
0.01
N/A
|
0.05
+400%
|
-0.01
N/A
|
0.24
N/A
|
0.01
-96%
|
0.29
+2 800%
|
0.18
-38%
|
-0.02
N/A
|
0.03
N/A
|
0.26
+767%
|
0.5
+92%
|
0.58
+16%
|
0.02
-97%
|
-3.08
N/A
|
-4.45
-44%
|
-5.53
-24%
|
-0.41
+93%
|
-4.71
-1 049%
|
-0.24
+95%
|
-0.26
-8%
|
-0.42
-62%
|
-0.42
N/A
|
-0.4
+5%
|
-0.36
+10%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
