
LATAM Airlines Group SA
SGO:LTM

Intrinsic Value
The intrinsic value of one
LTM
stock under the Base Case scenario is
20.21
CLP.
Compared to the current market price of 17.8 CLP,
LATAM Airlines Group SA
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LATAM Airlines Group SA
Fundamental Analysis



Revenue & Expenses Breakdown
LATAM Airlines Group SA
Balance Sheet Decomposition
LATAM Airlines Group SA
Current Assets | 4.2B |
Cash & Short-Term Investments | 2.2B |
Receivables | 1.3B |
Other Current Assets | 724.8m |
Non-Current Assets | 11.6B |
Long-Term Investments | 56m |
PP&E | 10.4B |
Intangibles | 1.1B |
Other Non-Current Assets | 121.9m |
Free Cash Flow Analysis
LATAM Airlines Group SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LATAM Airlines Group SA
Revenue
|
12.9B
USD
|
Cost of Revenue
|
-9.6B
USD
|
Gross Profit
|
3.3B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
1.7B
USD
|
Other Expenses
|
-631m
USD
|
Net Income
|
1.1B
USD
|
LTM Profitability Score
Profitability Due Diligence
LATAM Airlines Group SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
LATAM Airlines Group SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
LTM Solvency Score
Solvency Due Diligence
LATAM Airlines Group SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
LATAM Airlines Group SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LTM Price Targets Summary
LATAM Airlines Group SA
According to Wall Street analysts, the average 1-year price target for
LTM
is 19.83 CLP
with a low forecast of 15.76 CLP and a high forecast of 24.15 CLP.
Dividends
Current shareholder yield for LTM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LTM
stock under the Base Case scenario is
20.21
CLP.
Compared to the current market price of 17.8 CLP,
LATAM Airlines Group SA
is
Undervalued by 12%.