Microsoft Corp
SGO:MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
SGO:MSFT
Watchlist
Price: 482.74 USD 2.37% Market Closed
Market Cap: 3.6T USD

Intrinsic Value

The intrinsic value of one MSFT stock under the Base Case scenario is 414.96 USD. Compared to the current market price of 482.74 USD, Microsoft Corp is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSFT Intrinsic Value
414.96 USD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Microsoft Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MSFT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MSFT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Microsoft Corp.

Explain Valuation
Compare MSFT to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Valuation leaves little room for stumbles. The stock already prices in near-perfect execution; even solid results could disappoint if growth or AI adoption slows.

Rise of AI-native challengers. Lean startups or big-tech rivals could launch cheaper, smarter cloud and productivity tools, gradually eroding Microsoft’s lock-in and premium pricing.

Regulatory and antitrust pressure. Governments may force Microsoft to unbundle Teams, Copilot, or app-store rules, weakening its all-in-one moat and cross-selling power.

Bull Theses

Deep, sticky ecosystem drives recurring cash. Microsoft 365, Azure, LinkedIn, and Xbox/Game Pass reinforce one another, making it painful for customers to leave and allowing steady price increases.

Multiple growth engines under one roof. Cloud, AI-powered Copilot upsells, and gaming subscriptions each have long runways; together they can offset slowdowns in any single segment.

Proven leadership and disciplined capital use. Satya Nadella's team has turned Microsoft into a cloud-first powerhouse, keeps ROIC high, and funnels vast free cash flow into high-return projects, buybacks, and dividends.

Show More Less
How do you feel about MSFT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Microsoft Corp

Current Assets 189.1B
Cash & Short-Term Investments 102B
Receivables 67.3B
Other Current Assets 19.8B
Non-Current Assets 447.3B
Long-Term Investments 11.5B
PP&E 255.7B
Intangibles 140.7B
Other Non-Current Assets 39.4B
Current Liabilities 135B
Accounts Payable 32.6B
Accrued Liabilities 14.6B
Other Current Liabilities 87.8B
Non-Current Liabilities 138.3B
Long-Term Debt 86.4B
Other Non-Current Liabilities 51.9B
Efficiency

Free Cash Flow Analysis
Microsoft Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Microsoft Corp

Revenue
293.8B USD
Cost of Revenue
-91.8B USD
Gross Profit
202B USD
Operating Expenses
-66.1B USD
Operating Income
135.9B USD
Other Expenses
-31B USD
Net Income
104.9B USD
Fundamental Scores

MSFT Profitability Score
Profitability Due Diligence

Microsoft Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional Operating Margin
Exceptional ROE
68/100
Profitability
Score

Microsoft Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

MSFT Solvency Score
Solvency Due Diligence

Microsoft Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Microsoft Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSFT Price Targets Summary
Microsoft Corp

Wall Street analysts forecast MSFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSFT is 631.09 USD with a low forecast of 446.44 USD and a high forecast of 761.97 USD.

Lowest
Price Target
446.44 USD
8% Downside
Average
Price Target
631.09 USD
31% Upside
Highest
Price Target
761.97 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 15, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MSFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MSFT Insider Trading
Buy and sell transactions by insiders

MSFT News

Other Videos
What is the Intrinsic Value of one MSFT stock?

The intrinsic value of one MSFT stock under the Base Case scenario is 414.96 USD.

Is MSFT stock undervalued or overvalued?

Compared to the current market price of 482.74 USD, Microsoft Corp is Overvalued by 14%.

Back to Top