Microsoft Corp
SGO:MSFT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
353.8
542.02
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
MSFT
stock under the Base Case scenario is
414.96
USD.
Compared to the current market price of 482.74 USD,
Microsoft Corp
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Microsoft Corp.
| US |
|
Oracle Corp
NYSE:ORCL
|
|
| US |
|
ServiceNow Inc
NYSE:NOW
|
|
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
|
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
|
| US |
V
|
VMware Inc
XETRA:BZF1
|
|
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
|
| US |
|
Xperi Holding Corp
LSE:0M2A
|
|
| US |
|
Zscaler Inc
NASDAQ:ZS
|
|
| IL |
|
Cyberark Software Ltd
NASDAQ:CYBR
|
|
| IL |
|
Check Point Software Technologies Ltd
NASDAQ:CHKP
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Valuation leaves little room for stumbles. The stock already prices in near-perfect execution; even solid results could disappoint if growth or AI adoption slows.
Rise of AI-native challengers. Lean startups or big-tech rivals could launch cheaper, smarter cloud and productivity tools, gradually eroding Microsoft’s lock-in and premium pricing.
Regulatory and antitrust pressure. Governments may force Microsoft to unbundle Teams, Copilot, or app-store rules, weakening its all-in-one moat and cross-selling power.
Deep, sticky ecosystem drives recurring cash. Microsoft 365, Azure, LinkedIn, and Xbox/Game Pass reinforce one another, making it painful for customers to leave and allowing steady price increases.
Multiple growth engines under one roof. Cloud, AI-powered Copilot upsells, and gaming subscriptions each have long runways; together they can offset slowdowns in any single segment.
Proven leadership and disciplined capital use. Satya Nadella's team has turned Microsoft into a cloud-first powerhouse, keeps ROIC high, and funnels vast free cash flow into high-return projects, buybacks, and dividends.
Revenue & Expenses Breakdown
Microsoft Corp
Balance Sheet Decomposition
Microsoft Corp
| Current Assets | 189.1B |
| Cash & Short-Term Investments | 102B |
| Receivables | 67.3B |
| Other Current Assets | 19.8B |
| Non-Current Assets | 447.3B |
| Long-Term Investments | 11.5B |
| PP&E | 255.7B |
| Intangibles | 140.7B |
| Other Non-Current Assets | 39.4B |
| Current Liabilities | 135B |
| Accounts Payable | 32.6B |
| Accrued Liabilities | 14.6B |
| Other Current Liabilities | 87.8B |
| Non-Current Liabilities | 138.3B |
| Long-Term Debt | 86.4B |
| Other Non-Current Liabilities | 51.9B |
Free Cash Flow Analysis
Microsoft Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Microsoft Corp
|
Revenue
|
293.8B
USD
|
|
Cost of Revenue
|
-91.8B
USD
|
|
Gross Profit
|
202B
USD
|
|
Operating Expenses
|
-66.1B
USD
|
|
Operating Income
|
135.9B
USD
|
|
Other Expenses
|
-31B
USD
|
|
Net Income
|
104.9B
USD
|
MSFT Profitability Score
Profitability Due Diligence
Microsoft Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
Microsoft Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
MSFT Solvency Score
Solvency Due Diligence
Microsoft Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Microsoft Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MSFT Price Targets Summary
Microsoft Corp
According to Wall Street analysts, the average 1-year price target for
MSFT
is 631.09 USD
with a low forecast of 446.44 USD and a high forecast of 761.97 USD.
Dividends
Current shareholder yield for
MSFT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MSFT
stock under the Base Case scenario is
414.96
USD.
Compared to the current market price of 482.74 USD,
Microsoft Corp
is
Overvalued by 14%.