Microsoft Corp banner

Microsoft Corp
SGO:MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
SGO:MSFT
Watchlist
Price: 371.19 USD Market Closed
Market Cap: $2.8T

Multiples-Based Value

The Multiples-Based Value of one MSFT stock under the Base Case scenario is 413.02 USD. Compared to the current market price of 371.19 USD, Microsoft Corp is Undervalued by 10%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSFT Multiples-Based Value
Base Case
413.02 USD
Undervaluation 10%
Multiples-Based Value
Price $371.19
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSFT Competitors Multiples
Microsoft Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Microsoft Corp
SGO:MSFT
2.8T USD 9.1 23.2 15.4 19.4
US
Oracle Corp
NYSE:ORCL
411.6B USD 6.4 25.4 17.5 24.4
US
Palo Alto Networks Inc
NASDAQ:PANW
138.6B USD 12.1 93.2 76.3 95.1
US
ServiceNow Inc
NYSE:NOW
105.3B USD 7.9 60.2 39.1 54.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
104.9B USD 21.8 -645.6 3 048.8 -404.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
62.2B USD 9.1 33.6 26.6 28.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
342.9B HKD 415.1 -64 -85 -78.7
CN
MiniMax Group Inc
HKEX:100
290B HKD 468.9 -19.8 -21.3 -21.2
US
Zscaler Inc
NASDAQ:ZS
22.8B USD 7.6 -337.4 1 087.4 -155.8
P/E Multiple
Earnings Growth PEG
US
Microsoft Corp
SGO:MSFT
Average P/E: 110.7
23.2
18%
1.3
US
Oracle Corp
NYSE:ORCL
25.4
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
93.2
50%
1.9
US
ServiceNow Inc
NYSE:NOW
60.2
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -645.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.6
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -64 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.8 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -337.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Microsoft Corp
SGO:MSFT
Average EV/EBITDA: 505.1
15.4
19%
0.8
US
Oracle Corp
NYSE:ORCL
17.5
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
76.3
49%
1.6
US
ServiceNow Inc
NYSE:NOW
39.1
47%
0.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 048.8
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -85 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -21.3 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 087.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Microsoft Corp
SGO:MSFT
Average EV/EBIT: 76.3
19.4
18%
1.1
US
Oracle Corp
NYSE:ORCL
24.4
38%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
95.1
57%
1.7
US
ServiceNow Inc
NYSE:NOW
54.9
60%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -404.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.5
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -78.7 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -21.2 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -155.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett