Katrina Group Ltd
SGX:1A0
Balance Sheet
Balance Sheet Decomposition
Katrina Group Ltd
Katrina Group Ltd
Balance Sheet
Katrina Group Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
5
|
7
|
10
|
11
|
7
|
7
|
6
|
11
|
7
|
5
|
3
|
2
|
|
| Cash Equivalents |
5
|
7
|
10
|
11
|
7
|
7
|
6
|
11
|
7
|
5
|
3
|
2
|
|
| Total Receivables |
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
3
|
2
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
2
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
|
| Total Current Assets |
8
|
10
|
13
|
14
|
11
|
12
|
12
|
19
|
13
|
9
|
7
|
5
|
|
| PP&E Net |
6
|
7
|
7
|
7
|
8
|
8
|
82
|
48
|
40
|
38
|
32
|
26
|
|
| PP&E Gross |
6
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
4
|
4
|
4
|
5
|
7
|
5
|
4
|
4
|
4
|
4
|
|
| Total Assets |
17
N/A
|
19
+12%
|
23
+22%
|
25
+5%
|
23
-7%
|
26
+13%
|
103
+299%
|
72
-30%
|
57
-21%
|
52
-9%
|
43
-16%
|
35
-19%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1
|
0
|
1
|
5
|
5
|
6
|
6
|
10
|
9
|
7
|
8
|
7
|
|
| Accrued Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
25
|
20
|
19
|
18
|
14
|
|
| Other Current Liabilities |
4
|
5
|
4
|
4
|
2
|
4
|
5
|
4
|
3
|
3
|
3
|
2
|
|
| Total Current Liabilities |
6
|
7
|
7
|
9
|
7
|
10
|
39
|
39
|
32
|
29
|
29
|
24
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
55
|
41
|
34
|
27
|
20
|
14
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
7
N/A
|
8
+11%
|
8
0%
|
10
+30%
|
9
-14%
|
12
+36%
|
95
+710%
|
81
-15%
|
66
-18%
|
57
-14%
|
50
-13%
|
39
-22%
|
|
| Equity | |||||||||||||
| Common Stock |
2
|
2
|
2
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
|
| Retained Earnings |
8
|
10
|
14
|
6
|
6
|
6
|
1
|
17
|
17
|
14
|
15
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
12
+12%
|
16
+37%
|
15
-8%
|
14
-3%
|
14
-1%
|
8
-45%
|
9
N/A
|
9
-3%
|
5
+40%
|
7
-23%
|
4
+39%
|
|
| Total Liabilities & Equity |
17
N/A
|
19
+12%
|
23
+22%
|
25
+5%
|
23
-7%
|
26
+13%
|
103
+299%
|
72
-30%
|
57
-21%
|
52
-9%
|
43
-16%
|
35
-19%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
232
|
232
|
232
|
232
|
232
|
232
|
232
|
232
|
232
|
232
|
234
|
247
|
|