Katrina Group Ltd
SGX:1A0
Cash Flow Statement
Cash Flow Statement
Katrina Group Ltd
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
3
|
2
|
1
|
1
|
1
|
(2)
|
(6)
|
(10)
|
(16)
|
(12)
|
(0)
|
2
|
3
|
3
|
4
|
1
|
1
|
(2)
|
(2)
|
(1)
|
1
|
2
|
1
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
3
|
3
|
13
|
27
|
31
|
29
|
23
|
19
|
17
|
21
|
15
|
20
|
16
|
16
|
17
|
16
|
16
|
16
|
15
|
15
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
0
|
0
|
3
|
7
|
7
|
17
|
17
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(4)
|
3
|
4
|
1
|
1
|
3
|
4
|
0
|
(0)
|
1
|
(1)
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
6
N/A
|
4
-34%
|
3
-36%
|
2
-14%
|
4
+73%
|
12
+193%
|
23
+101%
|
30
+29%
|
34
+13%
|
28
-17%
|
23
-20%
|
24
+4%
|
30
+24%
|
21
-28%
|
26
+21%
|
21
-17%
|
20
-8%
|
19
-5%
|
19
-1%
|
18
-1%
|
19
+5%
|
18
-6%
|
17
-5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
(7)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
2
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+44%
|
(4)
-154%
|
(4)
-18%
|
(4)
+3%
|
(5)
-18%
|
(7)
-37%
|
(7)
-3%
|
(3)
+62%
|
(2)
+34%
|
(2)
-8%
|
(1)
+46%
|
(1)
-2%
|
(1)
+43%
|
(1)
-10%
|
(1)
-86%
|
(2)
-35%
|
(2)
+3%
|
(2)
-19%
|
(1)
+37%
|
1
N/A
|
1
-23%
|
1
+55%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
(6)
|
(17)
|
(21)
|
(26)
|
(28)
|
(24)
|
(23)
|
(29)
|
(22)
|
(27)
|
(22)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
|
| Cash Paid for Dividends |
(9)
|
(11)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
(3)
N/A
|
(5)
-109%
|
(3)
+46%
|
(1)
+79%
|
(1)
N/A
|
(6)
-838%
|
(17)
-207%
|
(22)
-26%
|
(27)
-22%
|
(30)
-11%
|
(25)
+16%
|
(24)
+3%
|
(30)
-23%
|
(23)
+22%
|
(29)
-23%
|
(21)
+26%
|
(20)
+8%
|
(19)
+1%
|
(19)
+3%
|
(18)
+2%
|
(20)
-7%
|
(19)
+5%
|
(19)
+2%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(3)
N/A
|
(4)
-47%
|
(3)
+33%
|
(1)
+67%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
5
+241%
|
(3)
N/A
|
(4)
-36%
|
(1)
+68%
|
(1)
+11%
|
(3)
-126%
|
(4)
-41%
|
(1)
+66%
|
(2)
-30%
|
(2)
-38%
|
(2)
+7%
|
(1)
+38%
|
0
N/A
|
(0)
N/A
|
(0)
-171%
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
3
-37%
|
(1)
N/A
|
(2)
-106%
|
1
N/A
|
8
+1 062%
|
16
+114%
|
23
+41%
|
32
+38%
|
27
-15%
|
21
-21%
|
23
+10%
|
29
+25%
|
21
-27%
|
25
+21%
|
20
-20%
|
18
-10%
|
17
-5%
|
17
0%
|
18
+2%
|
19
+5%
|
17
-6%
|
16
-5%
|
|