AGV Group Ltd
SGX:1A4
Balance Sheet
Balance Sheet Decomposition
AGV Group Ltd
AGV Group Ltd
Balance Sheet
AGV Group Ltd
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
5
|
4
|
6
|
8
|
6
|
1
|
3
|
2
|
|
| Accounts Receivables |
4
|
4
|
5
|
8
|
6
|
1
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
7
|
6
|
9
|
14
|
10
|
3
|
5
|
6
|
|
| PP&E Net |
13
|
13
|
11
|
11
|
17
|
17
|
13
|
13
|
|
| PP&E Gross |
13
|
13
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Assets |
21
N/A
|
19
-8%
|
23
+19%
|
31
+37%
|
33
+6%
|
20
-38%
|
19
-6%
|
20
+3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
4
|
5
|
11
|
5
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
2
|
9
|
14
|
12
|
3
|
3
|
|
| Other Current Liabilities |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
9
|
7
|
8
|
14
|
20
|
24
|
8
|
7
|
|
| Long-Term Debt |
7
|
6
|
5
|
4
|
2
|
2
|
10
|
10
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
1
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
|
| Total Liabilities |
17
N/A
|
14
-13%
|
13
-7%
|
18
+35%
|
24
+32%
|
24
+1%
|
29
+18%
|
20
-31%
|
|
| Equity | |||||||||
| Common Stock |
4
|
4
|
6
|
13
|
13
|
13
|
15
|
26
|
|
| Retained Earnings |
0
|
1
|
3
|
1
|
5
|
17
|
24
|
26
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
5
+11%
|
9
+103%
|
13
+39%
|
9
-31%
|
4
N/A
|
9
-148%
|
0
+98%
|
|
| Total Liabilities & Equity |
21
N/A
|
19
-8%
|
23
+19%
|
31
+37%
|
33
+6%
|
20
-38%
|
19
-6%
|
20
+3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
126
|
126
|
126
|
126
|
126
|
126
|
186
|
667
|
|