AGV Group Ltd
SGX:1A4
Cash Flow Statement
Cash Flow Statement
AGV Group Ltd
| Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
1
|
(1)
|
(5)
|
(8)
|
(14)
|
(13)
|
(8)
|
(5)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
5
|
6
|
3
|
3
|
1
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
3
|
0
|
(0)
|
8
|
7
|
(3)
|
(4)
|
(1)
|
0
|
0
|
|
| Cash from Operating Activities |
5
N/A
|
4
-26%
|
(2)
N/A
|
(5)
-138%
|
1
N/A
|
1
+6%
|
(6)
N/A
|
(4)
+32%
|
(0)
+97%
|
0
N/A
|
0
+190%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
(6)
|
(5)
|
(0)
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
3
|
|
| Cash from Investing Activities |
(6)
N/A
|
(6)
+9%
|
(1)
+90%
|
1
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+98%
|
(0)
-700%
|
(0)
-648%
|
0
N/A
|
2
+811%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
5
|
0
|
6
|
|
| Net Issuance of Debt |
2
|
0
|
(1)
|
3
|
(1)
|
(7)
|
1
|
4
|
(2)
|
(4)
|
(7)
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
4
|
4
|
1
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
5
N/A
|
3
-43%
|
(1)
N/A
|
3
N/A
|
(1)
N/A
|
(2)
-34%
|
6
N/A
|
5
-22%
|
2
-60%
|
0
-98%
|
(2)
N/A
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
1
-74%
|
(4)
N/A
|
(0)
+88%
|
(0)
+43%
|
(1)
-104%
|
0
N/A
|
1
+753%
|
1
+147%
|
0
-75%
|
0
+48%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
5
N/A
|
3
-27%
|
(2)
N/A
|
(5)
-108%
|
1
N/A
|
1
+48%
|
(6)
N/A
|
(4)
+32%
|
(0)
+88%
|
(1)
-63%
|
(1)
-9%
|
|