
Kimly Ltd
SGX:1D0

Intrinsic Value
The intrinsic value of one
1D0
stock under the Base Case scenario is
0.49
SGD.
Compared to the current market price of 0.33 SGD,
Kimly Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kimly Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kimly Ltd
Balance Sheet Decomposition
Kimly Ltd
Current Assets | 92.9m |
Cash & Short-Term Investments | 76.4m |
Receivables | 12.9m |
Other Current Assets | 3.6m |
Non-Current Assets | 286.1m |
Long-Term Investments | 33.1m |
PP&E | 189.8m |
Intangibles | 57.9m |
Other Non-Current Assets | 5.3m |
Free Cash Flow Analysis
Kimly Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Kimly Ltd
Revenue
|
320.2m
SGD
|
Cost of Revenue
|
-230m
SGD
|
Gross Profit
|
90.2m
SGD
|
Operating Expenses
|
-48.4m
SGD
|
Operating Income
|
41.9m
SGD
|
Other Expenses
|
-11.5m
SGD
|
Net Income
|
30.4m
SGD
|
1D0 Profitability Score
Profitability Due Diligence
Kimly Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Kimly Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
1D0 Solvency Score
Solvency Due Diligence
Kimly Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Kimly Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
1D0 Price Targets Summary
Kimly Ltd
According to Wall Street analysts, the average 1-year price target for
1D0
is 0.35 SGD
with a low forecast of 0.34 SGD and a high forecast of 0.36 SGD.
Dividends
Current shareholder yield for 1D0 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
1D0
stock under the Base Case scenario is
0.49
SGD.
Compared to the current market price of 0.33 SGD,
Kimly Ltd
is
Undervalued by 33%.