First Time Loading...

Kimly Ltd
SGX:1D0

Watchlist Manager
Kimly Ltd Logo
Kimly Ltd
SGX:1D0
Watchlist
Price: 0.305 SGD Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Kimly Ltd. operates as an investment holding company, which engages in the provision of management services. [ Read More ]

The intrinsic value of one 1D0 stock under the Base Case scenario is 0.452 SGD. Compared to the current market price of 0.305 SGD, Kimly Ltd is Undervalued by 32%.

Key Points:
1D0 Intrinsic Value
Base Case
0.452 SGD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kimly Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 1D0 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kimly Ltd

Provide an overview of the primary business activities
of Kimly Ltd.

What unique competitive advantages
does Kimly Ltd hold over its rivals?

What risks and challenges
does Kimly Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kimly Ltd.

Provide P/S
for Kimly Ltd.

Provide P/E
for Kimly Ltd.

Provide P/OCF
for Kimly Ltd.

Provide P/FCFE
for Kimly Ltd.

Provide P/B
for Kimly Ltd.

Provide EV/S
for Kimly Ltd.

Provide EV/GP
for Kimly Ltd.

Provide EV/EBITDA
for Kimly Ltd.

Provide EV/EBIT
for Kimly Ltd.

Provide EV/OCF
for Kimly Ltd.

Provide EV/FCFF
for Kimly Ltd.

Provide EV/IC
for Kimly Ltd.

Show me price targets
for Kimly Ltd made by professional analysts.

What are the Revenue projections
for Kimly Ltd?

How accurate were the past Revenue estimates
for Kimly Ltd?

What are the Net Income projections
for Kimly Ltd?

How accurate were the past Net Income estimates
for Kimly Ltd?

What are the EPS projections
for Kimly Ltd?

How accurate were the past EPS estimates
for Kimly Ltd?

What are the EBIT projections
for Kimly Ltd?

How accurate were the past EBIT estimates
for Kimly Ltd?

Compare the revenue forecasts
for Kimly Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kimly Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kimly Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kimly Ltd compared to its peers.

Compare the P/E ratios
of Kimly Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kimly Ltd with its peers.

Analyze the financial leverage
of Kimly Ltd compared to its main competitors.

Show all profitability ratios
for Kimly Ltd.

Provide ROE
for Kimly Ltd.

Provide ROA
for Kimly Ltd.

Provide ROIC
for Kimly Ltd.

Provide ROCE
for Kimly Ltd.

Provide Gross Margin
for Kimly Ltd.

Provide Operating Margin
for Kimly Ltd.

Provide Net Margin
for Kimly Ltd.

Provide FCF Margin
for Kimly Ltd.

Show all solvency ratios
for Kimly Ltd.

Provide D/E Ratio
for Kimly Ltd.

Provide D/A Ratio
for Kimly Ltd.

Provide Interest Coverage Ratio
for Kimly Ltd.

Provide Altman Z-Score Ratio
for Kimly Ltd.

Provide Quick Ratio
for Kimly Ltd.

Provide Current Ratio
for Kimly Ltd.

Provide Cash Ratio
for Kimly Ltd.

What is the historical Revenue growth
over the last 5 years for Kimly Ltd?

What is the historical Net Income growth
over the last 5 years for Kimly Ltd?

What is the current Free Cash Flow
of Kimly Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kimly Ltd.

Financials

Balance Sheet Decomposition
Kimly Ltd

Current Assets 105m
Cash & Short-Term Investments 89.1m
Receivables 12.1m
Other Current Assets 3.9m
Non-Current Assets 228.8m
Long-Term Investments 19.2m
PP&E 145.6m
Intangibles 60.2m
Other Non-Current Assets 3.7m
Current Liabilities 89.8m
Accounts Payable 27.6m
Other Current Liabilities 62.2m
Non-Current Liabilities 67.6m
Long-Term Debt 58m
Other Non-Current Liabilities 9.5m
Efficiency

Earnings Waterfall
Kimly Ltd

Revenue
313.9m SGD
Cost of Revenue
-225m SGD
Gross Profit
88.9m SGD
Operating Expenses
-40.2m SGD
Operating Income
48.6m SGD
Other Expenses
-12.2m SGD
Net Income
36.5m SGD

Free Cash Flow Analysis
Kimly Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

1D0 Profitability Score
Profitability Due Diligence

Kimly Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
62/100
Profitability
Score

Kimly Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

1D0 Solvency Score
Solvency Due Diligence

Kimly Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Negative Net Debt
63/100
Solvency
Score

Kimly Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1D0 Price Targets Summary
Kimly Ltd

Wall Street analysts forecast 1D0 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 1D0 is 0.377 SGD with a low forecast of 0.364 SGD and a high forecast of 0.399 SGD.

Lowest
Price Target
0.364 SGD
19% Upside
Average
Price Target
0.377 SGD
24% Upside
Highest
Price Target
0.399 SGD
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

1D0 Price
Kimly Ltd

1M 1M
+0%
6M 6M
-2%
1Y 1Y
-6%
3Y 3Y
+4%
5Y 5Y
+48%
10Y 10Y
-12%
Annual Price Range
0.305
52w Low
0.3
52w High
0.345
Price Metrics
Average Annual Return 15.05%
Standard Deviation of Annual Returns 23.02%
Max Drawdown -28%
Shares Statistics
Market Capitalization 378.6m SGD
Shares Outstanding 1 241 386 000
Percentage of Shares Shorted
N/A

1D0 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kimly Ltd Logo
Kimly Ltd

Country

Singapore

Industry

Hotels, Restaurants & Leisure

Market Cap

378.6m SGD

Dividend Yield

5.51%

Description

Kimly Ltd. operates as an investment holding company, which engages in the provision of management services. The firm operates through three segments. Outlet management segment is involved in the leasing of food outlet premises to tenants as the master leaseholder, sale of food, beverages and tobacco products, provision of cleaning and utilities services, and provision of management services to third party coffee shops. Outlet investment business segment is involved in investment in properties (freehold or leasehold) in order to benefit from rental income and/or capital growth. Food retail segment is primarily involved in the retailing of food directly to consumers through the stalls, restaurants and confectionery shops operated by the Company, such as Mixed Vegetable Rice stalls, Rice Garden stalls, Dim Sum stalls, Seafood Zi Char stalls, Teochew Porridge stalls, Western food stalls, Tenderbest restaurants, food kiosk and other. The segment is also engaged in manufacturing, processing and sale of food products to customers.

Contact

13 Woodlands Link
+6562891605
http://www.kimlygroup.sg/

IPO

2017-03-20

Employees

-

Officers

Group Finance Manager & Financial Controller
Ms. Meiqi Lin
Executive Director
Ms. Kok Yoong Wong
Executive Officer & MD of Tenderfresh Group
Mr. Yong Chuan Chua
Joint Company Secretary
Ms. Li Ping Toh

See Also

Discover More
What is the Intrinsic Value of one 1D0 stock?

The intrinsic value of one 1D0 stock under the Base Case scenario is 0.452 SGD.

Is 1D0 stock undervalued or overvalued?

Compared to the current market price of 0.305 SGD, Kimly Ltd is Undervalued by 32%.