Kimly Ltd
SGX:1D0

Watchlist Manager
Kimly Ltd Logo
Kimly Ltd
SGX:1D0
Watchlist
Price: 0.325 SGD Market Closed
Market Cap: 406.3m SGD

Intrinsic Value

The intrinsic value of one 1D0 stock under the Base Case scenario is 0.491 SGD. Compared to the current market price of 0.325 SGD, Kimly Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

1D0 Intrinsic Value
0.491 SGD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare 1D0 to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 1D0?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kimly Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kimly Ltd

Current Assets 92.9m
Cash & Short-Term Investments 76.4m
Receivables 12.9m
Other Current Assets 3.6m
Non-Current Assets 286.1m
Long-Term Investments 33.1m
PP&E 189.8m
Intangibles 57.9m
Other Non-Current Assets 5.3m
Efficiency

Free Cash Flow Analysis
Kimly Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kimly Ltd

Revenue
320.2m SGD
Cost of Revenue
-230m SGD
Gross Profit
90.2m SGD
Operating Expenses
-48.4m SGD
Operating Income
41.9m SGD
Other Expenses
-11.5m SGD
Net Income
30.4m SGD
Fundamental Scores

1D0 Profitability Score
Profitability Due Diligence

Kimly Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
53/100
Profitability
Score

Kimly Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

1D0 Solvency Score
Solvency Due Diligence

Kimly Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
51/100
Solvency
Score

Kimly Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1D0 Price Targets Summary
Kimly Ltd

Wall Street analysts forecast 1D0 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 1D0 is 0.347 SGD with a low forecast of 0.343 SGD and a high forecast of 0.357 SGD.

Lowest
Price Target
0.343 SGD
6% Upside
Average
Price Target
0.347 SGD
7% Upside
Highest
Price Target
0.357 SGD
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 1D0 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 1D0 stock?

The intrinsic value of one 1D0 stock under the Base Case scenario is 0.491 SGD.

Is 1D0 stock undervalued or overvalued?

Compared to the current market price of 0.325 SGD, Kimly Ltd is Undervalued by 34%.

Back to Top