Kimly Ltd
SGX:1D0

Watchlist Manager
Kimly Ltd Logo
Kimly Ltd
SGX:1D0
Watchlist
Price: 0.41 SGD -1.2% Market Closed
Market Cap: S$512.5m

Relative Value

The Relative Value of one 1D0 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.41 SGD, Kimly Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D0 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

1D0 Competitors Multiples
Kimly Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kimly Ltd
SGX:1D0
510.1m SGD 1.6 15.3 5.7 11.9
US
McDonald's Corp
NYSE:MCD
232.6B USD 8.9 27.6 18.9 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.5B USD 3 81.5 23.1 34.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.1B USD 4.3 33.3 21.6 25.5
UK
Compass Group PLC
LSE:CPG
35.5B GBP 0.8 19.3 10.4 13.3
US
Yum! Brands Inc
NYSE:YUM
44B USD 5.4 28.4 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.7 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.8T INR 6.5 1 202.9 449.4 -435
US
Darden Restaurants Inc
NYSE:DRI
24.4B USD 1.9 21.6 14.1 19.3
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.7 21.8 10.7 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Kimly Ltd
SGX:1D0
Average EV/EBITDA: 397.8
5.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.9
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.1
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.6
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.4
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.4
10%
1.9
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
449.4
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Kimly Ltd
SGX:1D0
Average EV/EBIT: 493.2
11.9
7%
1.7
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.8
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.5
7%
3.6
UK
Compass Group PLC
LSE:CPG
13.3
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -435 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
14.3
11%
1.3