First Time Loading...

UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.169 SGD -1.17%
Updated: May 3, 2024

Intrinsic Value

UnUsUal Ltd. is an investment holding company, which engages in the production and promotion of live events and concerts. [ Read More ]

The intrinsic value of one 1D1 stock under the Base Case scenario is 0.244 SGD. Compared to the current market price of 0.169 SGD, UnUsUal Ltd is Undervalued by 31%.

Key Points:
1D1 Intrinsic Value
Base Case
0.244 SGD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
UnUsUal Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 1D1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
UnUsUal Ltd

Provide an overview of the primary business activities
of UnUsUal Ltd.

What unique competitive advantages
does UnUsUal Ltd hold over its rivals?

What risks and challenges
does UnUsUal Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for UnUsUal Ltd.

Provide P/S
for UnUsUal Ltd.

Provide P/E
for UnUsUal Ltd.

Provide P/OCF
for UnUsUal Ltd.

Provide P/FCFE
for UnUsUal Ltd.

Provide P/B
for UnUsUal Ltd.

Provide EV/S
for UnUsUal Ltd.

Provide EV/GP
for UnUsUal Ltd.

Provide EV/EBITDA
for UnUsUal Ltd.

Provide EV/EBIT
for UnUsUal Ltd.

Provide EV/OCF
for UnUsUal Ltd.

Provide EV/FCFF
for UnUsUal Ltd.

Provide EV/IC
for UnUsUal Ltd.

Show me price targets
for UnUsUal Ltd made by professional analysts.

What are the Revenue projections
for UnUsUal Ltd?

How accurate were the past Revenue estimates
for UnUsUal Ltd?

What are the Net Income projections
for UnUsUal Ltd?

How accurate were the past Net Income estimates
for UnUsUal Ltd?

What are the EPS projections
for UnUsUal Ltd?

How accurate were the past EPS estimates
for UnUsUal Ltd?

What are the EBIT projections
for UnUsUal Ltd?

How accurate were the past EBIT estimates
for UnUsUal Ltd?

Compare the revenue forecasts
for UnUsUal Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of UnUsUal Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of UnUsUal Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of UnUsUal Ltd compared to its peers.

Compare the P/E ratios
of UnUsUal Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing UnUsUal Ltd with its peers.

Analyze the financial leverage
of UnUsUal Ltd compared to its main competitors.

Show all profitability ratios
for UnUsUal Ltd.

Provide ROE
for UnUsUal Ltd.

Provide ROA
for UnUsUal Ltd.

Provide ROIC
for UnUsUal Ltd.

Provide ROCE
for UnUsUal Ltd.

Provide Gross Margin
for UnUsUal Ltd.

Provide Operating Margin
for UnUsUal Ltd.

Provide Net Margin
for UnUsUal Ltd.

Provide FCF Margin
for UnUsUal Ltd.

Show all solvency ratios
for UnUsUal Ltd.

Provide D/E Ratio
for UnUsUal Ltd.

Provide D/A Ratio
for UnUsUal Ltd.

Provide Interest Coverage Ratio
for UnUsUal Ltd.

Provide Altman Z-Score Ratio
for UnUsUal Ltd.

Provide Quick Ratio
for UnUsUal Ltd.

Provide Current Ratio
for UnUsUal Ltd.

Provide Cash Ratio
for UnUsUal Ltd.

What is the historical Revenue growth
over the last 5 years for UnUsUal Ltd?

What is the historical Net Income growth
over the last 5 years for UnUsUal Ltd?

What is the current Free Cash Flow
of UnUsUal Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for UnUsUal Ltd.

Financials

Balance Sheet Decomposition
UnUsUal Ltd

Current Assets 53m
Cash & Short-Term Investments 16.7m
Receivables 14.6m
Other Current Assets 21.8m
Non-Current Assets 33.3m
Long-Term Investments 706k
PP&E 15.2m
Intangibles 14.7m
Other Non-Current Assets 2.7m
Current Liabilities 23.9m
Accounts Payable 20.6m
Other Current Liabilities 3.3m
Non-Current Liabilities 588.2k
Long-Term Debt 778.2k
Other Non-Current Liabilities -190k
Efficiency

Earnings Waterfall
UnUsUal Ltd

Revenue
89.3m SGD
Cost of Revenue
-61.7m SGD
Gross Profit
27.6m SGD
Operating Expenses
-9.1m SGD
Operating Income
18.5m SGD
Other Expenses
-3.7m SGD
Net Income
14.8m SGD

Free Cash Flow Analysis
UnUsUal Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

1D1 Profitability Score
Profitability Due Diligence

UnUsUal Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
43/100
Profitability
Score

UnUsUal Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

1D1 Solvency Score
Solvency Due Diligence

UnUsUal Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

UnUsUal Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1D1 Price Targets Summary
UnUsUal Ltd

Wall Street analysts forecast 1D1 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 1D1 is 0.14 SGD .

Lowest
Price Target
Not Available
Average
Price Target
0.14 SGD
17% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

1D1 Price
UnUsUal Ltd

1M 1M
-5%
6M 6M
-12%
1Y 1Y
-7%
3Y 3Y
-10%
5Y 5Y
-45%
10Y 10Y
-96%
Annual Price Range
0.169
52w Low
0.169
52w High
0.2
Price Metrics
Average Annual Return -16.09%
Standard Deviation of Annual Returns 23.48%
Max Drawdown -68%
Shares Statistics
Market Capitalization 176m SGD
Shares Outstanding 1 029 179 292
Percentage of Shares Shorted
N/A

1D1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

UnUsUal Ltd Logo
UnUsUal Ltd

Country

Singapore

Industry

Media

Market Cap

176m SGD

Dividend Yield

0%

Description

UnUsUal Ltd. is an investment holding company, which engages in the production and promotion of live events and concerts. The firm is a producer and promoter of live events and concerts in Singapore and in the region. The firm operates through three segments: Production, Promotion and Others. Its Production segment provides a range of support to the artiste's team or the event organizer in terms of their design set creation and stage design, as well as the installation of sound, light and video (SLV) requirements. The company also assists in conceptualizing and developing creative inputs for the entire event. Its Promotion segment is engaged in planning and managing of concerts and events, down to the coordinating of ticketing matters, as well as the marketing of the opening of the concert/events. Its subsidiaries include UnUsUaL Entertainment Pte. Ltd., UnUsUaL Productions Pte. Ltd., UnUsUaL Development Pte. Ltd., UnUsUaL Productions (M) Sdn. Bhd., UnUsUaL Entertainment International Limited and UnUsUaL Culture Development Co., Ltd.

Contact

45 Kallang Pudding Road, #01-01 Alpha Building
+6568414555
http://www.unusual.com.sg/

IPO

2017-04-10

Employees

-

Officers

CEO & Executive Director
Mr. Chin Soon Ong
COO & Executive Director
Mr. Chin Leong Ong
Financial Controller
Ms. Ai Vern Chen
Director of Sales & Operations
Mr. Why Yin Meng
Company Secretary
Ms. Kuei Lian Siau

See Also

Discover More
What is the Intrinsic Value of one 1D1 stock?

The intrinsic value of one 1D1 stock under the Base Case scenario is 0.244 SGD.

Is 1D1 stock undervalued or overvalued?

Compared to the current market price of 0.169 SGD, UnUsUal Ltd is Undervalued by 31%.