UnUsUal Ltd
SGX:1D1
Intrinsic Value
UnUsUal Ltd. is an investment holding company, which engages in the production and promotion of live events and concerts. [ Read More ]
The intrinsic value of one 1D1 stock under the Base Case scenario is 0.244 SGD. Compared to the current market price of 0.169 SGD, UnUsUal Ltd is Undervalued by 31%.
Valuation Backtest
UnUsUal Ltd
Run backtest to discover the historical profit from buying and selling 1D1 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
UnUsUal Ltd
Current Assets | 53m |
Cash & Short-Term Investments | 16.7m |
Receivables | 14.6m |
Other Current Assets | 21.8m |
Non-Current Assets | 33.3m |
Long-Term Investments | 706k |
PP&E | 15.2m |
Intangibles | 14.7m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 23.9m |
Accounts Payable | 20.6m |
Other Current Liabilities | 3.3m |
Non-Current Liabilities | 588.2k |
Long-Term Debt | 778.2k |
Other Non-Current Liabilities | -190k |
Earnings Waterfall
UnUsUal Ltd
Revenue
|
89.3m
SGD
|
Cost of Revenue
|
-61.7m
SGD
|
Gross Profit
|
27.6m
SGD
|
Operating Expenses
|
-9.1m
SGD
|
Operating Income
|
18.5m
SGD
|
Other Expenses
|
-3.7m
SGD
|
Net Income
|
14.8m
SGD
|
Free Cash Flow Analysis
UnUsUal Ltd
1D1 Profitability Score
Profitability Due Diligence
UnUsUal Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
UnUsUal Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
1D1 Solvency Score
Solvency Due Diligence
UnUsUal Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
UnUsUal Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
1D1 Price Targets Summary
UnUsUal Ltd
According to Wall Street analysts, the average 1-year price target for 1D1 is 0.14 SGD .
Shareholder Return
1D1 Price
UnUsUal Ltd
Average Annual Return | -16.09% |
Standard Deviation of Annual Returns | 23.48% |
Max Drawdown | -68% |
Market Capitalization | 176m SGD |
Shares Outstanding | 1 029 179 292 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
UnUsUal Ltd. is an investment holding company, which engages in the production and promotion of live events and concerts. The firm is a producer and promoter of live events and concerts in Singapore and in the region. The firm operates through three segments: Production, Promotion and Others. Its Production segment provides a range of support to the artiste's team or the event organizer in terms of their design set creation and stage design, as well as the installation of sound, light and video (SLV) requirements. The company also assists in conceptualizing and developing creative inputs for the entire event. Its Promotion segment is engaged in planning and managing of concerts and events, down to the coordinating of ticketing matters, as well as the marketing of the opening of the concert/events. Its subsidiaries include UnUsUaL Entertainment Pte. Ltd., UnUsUaL Productions Pte. Ltd., UnUsUaL Development Pte. Ltd., UnUsUaL Productions (M) Sdn. Bhd., UnUsUaL Entertainment International Limited and UnUsUaL Culture Development Co., Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one 1D1 stock under the Base Case scenario is 0.244 SGD.
Compared to the current market price of 0.169 SGD, UnUsUal Ltd is Undervalued by 31%.