UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.038 SGD -2.56% Market Closed
Market Cap: 39.1m SGD

Intrinsic Value

The intrinsic value of one 1D1 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.038 SGD, UnUsUal Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

1D1 Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare 1D1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 1D1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
UnUsUal Ltd

Current Assets 20.6m
Cash & Short-Term Investments 10.9m
Receivables 4.5m
Other Current Assets 5.3m
Non-Current Assets 16.8m
Long-Term Investments 699k
PP&E 9.9m
Intangibles 6.3m
Current Liabilities 9.1m
Accounts Payable 2m
Accrued Liabilities 1.9m
Other Current Liabilities 5.2m
Non-Current Liabilities 423.5k
Long-Term Debt 99.7k
Other Non-Current Liabilities 323.8k
Efficiency

Free Cash Flow Analysis
UnUsUal Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
UnUsUal Ltd

Revenue
67.2m SGD
Cost of Revenue
-70.7m SGD
Gross Profit
-3.6m SGD
Operating Expenses
-18.7m SGD
Operating Income
-22.3m SGD
Other Expenses
579.1k SGD
Net Income
-21.7m SGD
Fundamental Scores

1D1 Profitability Score
Profitability Due Diligence

UnUsUal Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining Net Margin
Declining Gross Margin
Low 3Y Average Operating Margin
hidden
Profitability
Score

UnUsUal Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

1D1 Solvency Score
Solvency Due Diligence

UnUsUal Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

UnUsUal Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1D1 Price Targets Summary
UnUsUal Ltd

There are no price targets for 1D1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

UnUsUal Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for 1D1 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y