UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.077 SGD 10% Market Closed
Market Cap: 79.2m SGD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 1D1 stock under the Base Case scenario is 0.063 SGD. Compared to the current market price of 0.077 SGD, UnUsUal Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D1 Relative Value
Base Case
0.063 SGD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
69
vs Industry
19
Median 3Y
4.5
Median 5Y
5.7
Industry
1.5
Forward
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
26
Median 3Y
-12.2
Median 5Y
-18.9
Industry
18.3
Forward
7.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
34
Median 3Y
11.9
Median 5Y
5.8
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
-15.7
Median 5Y
-21.1
Industry
15.7
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
96
vs Industry
31
Median 3Y
3
Median 5Y
3
Industry
1.8
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
69
vs Industry
20
Median 3Y
4.3
Median 5Y
5.7
Industry
1.6
Forward
2.3
More Details
12.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.6
vs History
41
vs Industry
10
Median 3Y
15.7
Median 5Y
10.4
Industry
3.5
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
31
vs Industry
12
Median 3Y
20.3
Median 5Y
8.4
Industry
9
Forward
6.6
More Details
143.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
143.9
vs History
12
vs Industry
1
Median 3Y
9.6
Median 5Y
7.3
Industry
12.7
Forward
7.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
35
Median 3Y
11.5
Median 5Y
5.4
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
31
Median 3Y
13.8
Median 5Y
6.2
Industry
13.5
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
96
vs Industry
25
Median 3Y
2.6
Median 5Y
2.5
Industry
1.5
More Details

Multiples Across Competitors

1D1 Competitors Multiples
UnUsUal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
UnUsUal Ltd
SGX:1D1
79.2m SGD 2.9 -12.2 16.2 143.9
US
Netflix Inc
NASDAQ:NFLX
566B USD 14.1 61.1 21.2 51.3
US
Walt Disney Co
NYSE:DIS
224.7B USD 2.4 25.2 13.6 18.7
LU
Spotify Technology SA
NYSE:SPOT
158.4B USD 8.4 116.2 70.2 75.1
NL
Universal Music Group NV
AEX:UMG
50B EUR 4.2 24 23.6 29.1
US
TKO Group Holdings Inc
NYSE:TKO
35.5B USD 26.5 209.9 102 135
US
Live Nation Entertainment Inc
NYSE:LYV
34.8B USD 1.5 50.2 18.6 27.1
CN
Tencent Music Entertainment Group
NYSE:TME
29.4B USD 7.3 22.2 24 24
US
Warner Bros Discovery Inc
NASDAQ:WBD
27.9B USD 0.7 -2.6 2.9 72.3
FR
Bollore SE
PAR:BOL
15.2B EUR 4.8 8.3 11.5 -33.1
US
Warner Music Group Corp
NASDAQ:WMG
14.2B USD 2.2 31.7 14.9 20.9
P/E Multiple
Earnings Growth PEG
SG
UnUsUal Ltd
SGX:1D1
Average P/E: 61
Negative Multiple: -12.2 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
61.1
23%
2.7
US
Walt Disney Co
NYSE:DIS
25.2
37%
0.7
LU
Spotify Technology SA
NYSE:SPOT
116.2
41%
2.8
NL
Universal Music Group NV
AEX:UMG
24
3%
8
US
TKO Group Holdings Inc
NYSE:TKO
209.9
43%
4.9
US
Live Nation Entertainment Inc
NYSE:LYV
50.2
11%
4.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.2
20%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.6 N/A N/A
FR
Bollore SE
PAR:BOL
8.3
-43%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
31.7
24%
1.3

See Also

Summary
1D1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
1D1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1D1 stock valuation using valuation multiples.
Wall Street Estimates
1D1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1D1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.