First Time Loading...

UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.171 SGD -2.29%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one 1D1 stock under the Base Case scenario is 0.148 SGD. Compared to the current market price of 0.171 SGD, UnUsUal Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D1 Relative Value
Base Case
0.148 SGD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
98
vs Industry
38
Median 3Y
15
Median 5Y
5.8
Industry
1.5
Forward
6.8
More Details
11.9
P/E
P/E
Price to Earnings
11.9
vs History
50
vs Industry
33
Median 3Y
-20
Median 5Y
12.5
Industry
18.8
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
50
vs Industry
48
Median 3Y
6
Median 5Y
5.4
Industry
11.6
More Details
12.5
P/FCFE
P/FCFE
Price to FCFE
12.5
vs History
46
vs Industry
29
Median 3Y
-21.3
Median 5Y
-19.2
Industry
15.9
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
77
vs Industry
25
Median 3Y
3.1
Median 5Y
3.1
Industry
1.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
98
vs Industry
39
Median 3Y
15.4
Median 5Y
5.9
Industry
1.6
Forward
6.2
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
69
vs Industry
28
Median 3Y
6.2
Median 5Y
10.6
Industry
3.5
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
60
vs Industry
35
Median 3Y
7.8
Median 5Y
8.7
Industry
9.2
Forward
25.9
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
50
vs Industry
36
Median 3Y
-18.3
Median 5Y
9.2
Industry
13.1
Forward
35.1
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
50
vs Industry
48
Median 3Y
5.6
Median 5Y
5
Industry
10.7
More Details
5.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.5
vs History
50
vs Industry
42
Median 3Y
6.4
Median 5Y
5.7
Industry
13.3
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
33
vs Industry
20
Median 3Y
2.5
Median 5Y
2.6
Industry
1.5
More Details

Multiples Across Competitors

1D1 Competitors Multiples
UnUsUal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
UnUsUal Ltd
SGX:1D1
176m SGD 2 11.9 7.6 8.7
US
Netflix Inc
NASDAQ:NFLX
242.5B USD 6.9 37.7 11 31.6
US
Walt Disney Co
NYSE:DIS
209.8B USD 2.4 70.2 16.1 24.8
LU
Spotify Technology SA
NYSE:SPOT
57.5B USD 3.9 -486.9 2 203.1 -415.3
NL
Universal Music Group NV
AEX:UMG
50.8B EUR 4.6 40.4 29.2 37
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
20.7B USD 0.9 65.5 12.7 18.9
FR
Bollore SE
PAR:BOL
17.8B EUR 1.3 6 16 39.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
18.8B USD 0.5 -6 2.5 -101.9
US
Warner Music Group Corp
NASDAQ:WMG
17.4B USD 2.8 37.9 16.8 22.9
US
Roku Inc
NASDAQ:ROKU
8.5B USD 2.3 -15 -25.4 -19.9

See Also

Summary
1D1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
1D1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1D1 stock valuation using valuation multiples.
Wall Street Estimates
1D1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1D1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.