UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.039 SGD Market Closed
Market Cap: 40.1m SGD
Section:
 

Relative Value

The Relative Value of one 1D1 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.039 SGD, UnUsUal Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
98
vs Industry
19
Median 3Y
2.3
Median 5Y
5.7
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
26
Median 3Y
-2.4
Median 5Y
-18.8
Industry
17.1
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
60
vs Industry
34
Median 3Y
10.9
Median 5Y
10.9
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
-15.4
Median 5Y
-70
Industry
15.6
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
98
vs Industry
31
Median 3Y
3
Median 5Y
3
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
98
vs Industry
20
Median 3Y
2.1
Median 5Y
5.7
Industry
1.6
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
10
Median 3Y
6.7
Median 5Y
6.2
Industry
3.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
12
Median 3Y
8.4
Median 5Y
-2.3
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
9.3
Median 5Y
-6.8
Industry
12.7
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
69
vs Industry
35
Median 3Y
9.5
Median 5Y
9.5
Industry
10.7
More Details
6.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.2
vs History
61
vs Industry
31
Median 3Y
14.3
Median 5Y
14.3
Industry
12.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
98
vs Industry
25
Median 3Y
2.7
Median 5Y
2.6
Industry
1.5
More Details

Multiples Across Competitors

1D1 Competitors Multiples
UnUsUal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
UnUsUal Ltd
SGX:1D1
40.1m SGD 0.6 -1.9 -1.6 -1.3
US
Netflix Inc
NASDAQ:NFLX
400.2B USD 9.2 38.4 14.1 32.1
US
Walt Disney Co
NYSE:DIS
201.1B USD 2.1 16.2 12 16.7
LU
Spotify Technology SA
NYSE:SPOT
123.9B USD 6.3 75.4 46.8 49.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.2B USD 1.9 150.9 5.2 58.6
NL
Universal Music Group NV
AEX:UMG
40.4B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
38.4B USD 8.9 167.9 28.5 40.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 100 16.4 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
28B USD 6.2 18.3 19 19
US
Roku Inc
NASDAQ:ROKU
15.9B USD 3.5 -576.1 -170.9 -123.1
FR
Bollore SE
PAR:BOL
12.8B EUR 8.3 -7.6 -11.8 -11.2
P/E Multiple
Earnings Growth PEG
SG
UnUsUal Ltd
SGX:1D1
Average P/E: 71.8
Negative Multiple: -1.9 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.4
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.2
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
75.4
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
150.9
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.2
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
167.9
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -576.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
UnUsUal Ltd
SGX:1D1
Average EV/EBITDA: 18.8
Negative Multiple: -1.6 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46.8
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -170.9 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
UnUsUal Ltd
SGX:1D1
Average EV/EBIT: 31.1
Negative Multiple: -1.3 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.1
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
49.3
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.6
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7
36%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -123.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A

See Also

Summary
1D1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
1D1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1D1 stock valuation using valuation multiples.
Wall Street Estimates
1D1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1D1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.